NSW (TSE:9739) Cyclically Adjusted Revenue per Share: 円3,054.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9739 NSW Inc TSE:9739
88 GF Score
Price 円2,656.00
GF Value 円3,096.76
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is NSW Cyclically Adjusted Revenue per Share?

NSW TSE:9739 +0.11% 88 Cyclically Adjusted Revenue per Share is 円3,054.86 as of Jun. 2026. GuruFocus rates TSE:9739 with a GF Score™ of 88/100 and a GF Value™ of 円3,096.76 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NSW's adjusted revenue per share for the three months ended in Jun. 2026 was 円802.134. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,054.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NSW's average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NSW was 7.80% per year. The lowest was 3.40% per year. And the median was 6.30% per year.

As of today (2026-09-10), NSW's current stock price is 円2656.00. NSW's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円3,054.86. NSW's Cyclically Adjusted PS Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NSW was 1.44. The lowest was 0.73. And the median was 1.01.


NSW  (TSE:9739) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NSW's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2656.00/3054.86
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NSW was 1.44. The lowest was 0.73. And the median was 1.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NSW Cyclically Adjusted Revenue per Share Related Terms


NSW Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NSW's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NSW Cyclically Adjusted Revenue per Share Chart

NSW Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,288.57 2,482.79 2,686.17 0.00 3,001.63

NSW Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,870.33 2,902.77 2,970.92 3,001.63 3,054.86

TSE:9739 vs IBM, ACN, CTSH: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, NSW's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NSW Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, NSW's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NSW's Cyclically Adjusted PS Ratio falls into.


TSE:9739
88GF Score
NSW Inc TSE:9739
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NSW Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NSW's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=802.134/113.6000*113.6000
=802.134

Current CPI (Jun. 2026) = 113.6000.

NSW Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 611.900 97.900 710.029
201606 422.527 98.100 489.287
201609 540.131 98.000 626.111
201612 463.693 98.400 535.320
201703 631.858 98.100 731.693
201706 477.315 98.500 550.487
201709 591.007 98.800 679.538
201712 498.993 99.400 570.278
201803 681.141 99.200 780.016
201806 495.503 99.200 567.431
201809 628.792 99.900 715.023
201812 558.591 99.700 636.469
201903 740.403 99.700 843.629
201906 530.134 99.800 603.439
201909 710.470 100.100 806.288
201912 583.758 100.500 659.850
202003 744.295 100.300 842.990
202006 515.570 99.900 586.274
202009 675.235 99.900 767.835
202012 627.181 99.300 717.500
202103 818.389 99.900 930.621
202106 594.899 99.500 679.201
202109 784.161 100.100 889.917
202112 664.497 100.100 754.114
202203 872.685 101.100 980.584
202206 628.767 101.800 701.650
202209 789.248 103.100 869.627
202212 713.471 104.100 778.581
202303 968.588 104.400 1,053.942
202306 724.478 105.200 782.326
202309 871.736 106.200 932.478
202312 746.762 106.800 794.309
202403 1,033.022 107.200 1,094.695
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 768.291 111.700 781.360
202509 899.926 112.000 912.782
202512 863.145 113.000 867.728
202603 987.784 112.700 995.672
202606 802.134 113.600 802.134

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,054.86 mean?
NSW (TSE:9739) has a Cyclically Adjusted Revenue per Share of 円3,054.86 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NSW and its competitors.
Is NSW's Cyclically Adjusted Revenue per Share too high?
NSW's current Cyclically Adjusted Revenue per Share is 円3,054.86. Overall, NSW has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NSW's Cyclically Adjusted Revenue per Share compare to IBM and ACN?
NSW's Cyclically Adjusted Revenue per Share of 円3,054.86 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NSW and its competitors. NSW's current Cyclically Adjusted Revenue per Share is 円3,054.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NSW stock overvalued right now?
Based on GuruFocus' analysis, NSW (TSE:9739) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,096.76, compared to a current price of 円2,656.00 — trading 14.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,054.86. NSW's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NSW (TSE:9739), the current Cyclically Adjusted Revenue per Share is 円3,054.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NSW (TSE:9739) Overvalued in 2026?

Based on GuruFocus' analysis, NSW stock appears to be undervalued. The current stock price of 円2,656.00 is trading 14.2% below its estimated GF Value™ of 円3,096.76. GuruFocus considers NSW to be Modestly Undervalued.

Key valuation signals for TSE:9739:

  • Cyclically Adjusted Revenue per Share: 円3,054.86
  • GF Value™: 円3,096.76 vs. price of 円2,656.00 (14.2% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:9739 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NSW Business Description

Address 31-11 Sakuragaokacho, Shibuya-ku, Tokyo, JPN, 150-8577
NSW Inc provides IT and embedded solutions in Japan. It offers a business solution, including consulting, system design, development, maintenance, and operational services for manufacturing, distribution, finance, insurance, and government sectors. The company also provides a range of IT services, such as designing servers and networks for optimum system performance; developing secure environments; and operating and monitoring systems via its urban and suburban data centers. The group conducts four segments, which include Enterprise Solutions, Service Solutions, Embedded Solutions, and Device Solutions.
88GF Score

Get the complete analysis for TSE:9739

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,656.00
Price
円3,096.76
GF Value