NSW (TSE:9739) E10: 円218.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9739 NSW Inc TSE:9739
84 GF Score
Price 円2,747.00
GF Value 円3,092.08
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is NSW E10?

NSW TSE:9739 -0.97% 84 E10 is 円218.82 as of Jun. 2026. GuruFocus rates TSE:9739 with a GF Score™ of 84/100 and a GF Value™ of 円3,092.08 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NSW's adjusted earnings per share data for the three months ended in Jun. 2026 was 円38.780. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円218.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NSW's average E10 Growth Rate was 10.20% per year. During the past 3 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NSW was 22.90% per year. The lowest was 11.50% per year. And the median was 20.70% per year.

As of today (2026-08-28), NSW's current stock price is 円2747.00. NSW's E10 for the quarter that ended in Jun. 2026 was 円218.82. NSW's Shiller PE Ratio of today is 12.55.

During the past 13 years, the highest Shiller PE Ratio of NSW was 49.79. The lowest was 11.18. And the median was 18.80.


NSW  (TSE:9739) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NSW's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2747.00/218.82
=12.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NSW was 49.79. The lowest was 11.18. And the median was 18.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NSW E10 Related Terms


NSW E10 Historical Data

* Premium members only.

The historical data trend for NSW's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NSW E10 Chart

NSW Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.53 155.40 181.72 0.00 215.39

NSW Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 198.53 203.43 210.30 215.39 218.82

TSE:9739 vs IBM, ACN, FISV: E10 Comparison

For the Information Technology Services subindustry, NSW's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NSW Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, NSW's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NSW's Shiller PE Ratio falls into.


TSE:9739
84GF Score
NSW Inc TSE:9739
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NSW E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NSW's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=38.78/113.6000*113.6000
=38.780

Current CPI (Jun. 2026) = 113.6000.

NSW Quarterly Data

per share eps CPI Adj_EPS
201603 31.630 97.900 36.702
201606 8.800 98.100 10.190
201609 32.640 98.000 37.836
201612 25.910 98.400 29.912
201703 46.908 98.100 54.320
201706 23.250 98.500 26.814
201709 38.054 98.800 43.754
201712 29.790 99.400 34.046
201803 47.518 99.200 54.416
201806 18.120 99.200 20.750
201809 45.910 99.900 52.206
201812 41.142 99.700 46.878
201903 48.250 99.700 54.977
201906 31.490 99.800 35.844
201909 56.377 100.100 63.980
201912 39.120 100.500 44.219
202003 52.060 100.300 58.963
202006 27.670 99.900 31.465
202009 47.317 99.900 53.806
202012 40.110 99.300 45.886
202103 70.450 99.900 80.111
202106 32.750 99.500 37.391
202109 67.460 100.100 76.558
202112 58.590 100.100 66.492
202203 74.030 101.100 83.183
202206 32.540 101.800 36.312
202209 70.030 103.100 77.162
202212 53.358 104.100 58.227
202303 118.580 104.400 129.030
202306 38.560 105.200 41.639
202309 91.681 106.200 98.069
202312 66.915 106.800 71.176
202403 90.600 107.200 96.009
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 40.610 111.700 41.301
202509 71.220 112.000 72.237
202512 51.590 113.000 51.864
202603 85.580 112.700 86.263
202606 38.780 113.600 38.780

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円218.82 mean?
NSW (TSE:9739) has a E10 of 円218.82 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NSW and its competitors.
Is NSW's E10 too high?
NSW's current E10 is 円218.82. Overall, NSW has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NSW's E10 compare to IBM and ACN?
NSW's E10 of 円218.82 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NSW and its competitors. NSW's current E10 is 円218.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NSW stock overvalued right now?
Based on GuruFocus' analysis, NSW (TSE:9739) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,092.08, compared to a current price of 円2,747.00 — trading 11.2% below its estimated fair value. The current E10 is 円218.82. NSW's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For NSW (TSE:9739), the current E10 is 円218.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NSW (TSE:9739) Overvalued in 2026?

Based on GuruFocus' analysis, NSW stock appears to be undervalued. The current stock price of 円2,747.00 is trading 11.2% below its estimated GF Value™ of 円3,092.08. GuruFocus considers NSW to be Modestly Undervalued.

Key valuation signals for TSE:9739:

  • E10: 円218.82
  • GF Value™: 円3,092.08 vs. price of 円2,747.00 (11.2% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the TSE:9739 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NSW Business Description

Address 31-11 Sakuragaokacho, Shibuya-ku, Tokyo, JPN, 150-8577
NSW Inc provides IT and embedded solutions in Japan. It offers a business solution, including consulting, system design, development, maintenance, and operational services for manufacturing, distribution, finance, insurance, and government sectors. The company also provides a range of IT services, such as designing servers and networks for optimum system performance; developing secure environments; and operating and monitoring systems via its urban and suburban data centers. The group conducts four segments, which include Enterprise Solutions, Service Solutions, Embedded Solutions, and Device Solutions.
84GF Score

Get the complete analysis for TSE:9739

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,747.00
Price
円3,092.08
GF Value