Makiya Co (TSE:9890) Cyclically Adjusted Revenue per Share: 円7,938.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9890 Makiya Co Ltd TSE:9890
84 GF Score
Price 円1,361.00
GF Value 円1,258.07
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Makiya Co Cyclically Adjusted Revenue per Share?

Makiya Co TSE:9890 +0.44% 84 Cyclically Adjusted Revenue per Share is 円7,938.65 as of Mar. 2026. GuruFocus rates TSE:9890 with a GF Score™ of 84/100 and a GF Value™ of 円1,258.07 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Makiya Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円2,296.379. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円7,938.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Makiya Co's average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Makiya Co was 5.60% per year. The lowest was 0.70% per year. And the median was 2.90% per year.

As of today (2026-08-15), Makiya Co's current stock price is 円1361.00. Makiya Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円7,938.65. Makiya Co's Cyclically Adjusted PS Ratio of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makiya Co was 0.21. The lowest was 0.10. And the median was 0.12.


Makiya Co  (TSE:9890) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Makiya Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1361.00/7938.65
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makiya Co was 0.21. The lowest was 0.10. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Makiya Co Cyclically Adjusted Revenue per Share Related Terms


Makiya Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Makiya Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makiya Co Cyclically Adjusted Revenue per Share Chart

Makiya Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,504.62 6,826.34 7,154.97 0.00 7,938.65

Makiya Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7,681.29 7,765.02 7,912.58 7,938.65

TSE:9890 vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Makiya Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makiya Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Makiya Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Makiya Co's Cyclically Adjusted PS Ratio falls into.


TSE:9890
84GF Score
Makiya Co Ltd TSE:9890
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makiya Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makiya Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2296.379/112.7000*112.7000
=2,296.379

Current CPI (Mar. 2026) = 112.7000.

Makiya Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,447.484 97.900 1,666.307
201606 1,510.692 98.100 1,735.525
201609 1,505.025 98.000 1,730.779
201612 1,625.441 98.400 1,861.659
201703 1,483.724 98.100 1,704.543
201706 1,556.579 98.500 1,780.979
201709 1,557.938 98.800 1,777.122
201712 1,711.348 99.400 1,940.331
201803 1,537.305 99.200 1,746.515
201806 1,596.657 99.200 1,813.944
201809 1,643.842 99.900 1,854.464
201812 1,713.212 99.700 1,936.600
201903 1,563.114 99.700 1,766.930
201906 1,640.857 99.800 1,852.952
201909 1,717.670 100.100 1,933.880
201912 1,781.690 100.500 1,997.975
202003 1,763.820 100.300 1,981.880
202006 1,976.528 99.900 2,229.777
202009 1,867.190 99.900 2,106.430
202012 1,941.334 99.300 2,203.307
202103 1,804.260 99.900 2,035.436
202106 1,686.918 99.500 1,910.710
202109 1,737.037 100.100 1,955.685
202112 1,816.170 100.100 2,044.779
202203 1,691.440 101.100 1,885.512
202206 1,762.280 101.800 1,950.972
202209 1,770.437 103.100 1,935.289
202212 1,897.419 104.100 2,054.170
202303 1,740.265 104.400 1,878.619
202306 1,863.186 105.200 1,996.018
202309 1,914.216 106.200 2,031.376
202312 2,051.686 106.800 2,165.028
202403 1,917.348 107.200 2,015.719
202406 2,116.749 108.200 2,204.784
202409 2,240.151 108.900 2,318.320
202503 0.000 111.100 0.000
202506 2,302.382 111.700 2,322.994
202509 2,285.250 112.000 2,299.533
202512 2,485.174 113.000 2,478.576
202603 2,296.379 112.700 2,296.379

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円7,938.65 mean?
Makiya Co (TSE:9890) has a Cyclically Adjusted Revenue per Share of 円7,938.65 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makiya Co and its competitors.
Is Makiya Co's Cyclically Adjusted Revenue per Share too high?
Makiya Co's current Cyclically Adjusted Revenue per Share is 円7,938.65. Overall, Makiya Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Makiya Co's Cyclically Adjusted Revenue per Share compare to KR?
Makiya Co's Cyclically Adjusted Revenue per Share of 円7,938.65 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makiya Co and its competitors. Makiya Co's current Cyclically Adjusted Revenue per Share is 円7,938.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makiya Co stock overvalued right now?
Based on GuruFocus' analysis, Makiya Co (TSE:9890) is currently considered Fairly Valued. The stock's GF Value™ is 円1,258.07, compared to a current price of 円1,361.00 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円7,938.65. Makiya Co's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Makiya Co (TSE:9890), the current Cyclically Adjusted Revenue per Share is 円7,938.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makiya Co (TSE:9890) Overvalued in 2026?

Based on GuruFocus' analysis, Makiya Co stock appears to be overvalued. The current stock price of 円1,361.00 is trading 8.2% above its estimated GF Value™ of 円1,258.07. GuruFocus considers Makiya Co to be Fairly Valued.

Key valuation signals for TSE:9890:

  • Cyclically Adjusted Revenue per Share: 円7,938.65
  • GF Value™: 円1,258.07 vs. price of 円1,361.00 (8.2% above fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the TSE:9890 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makiya Co Business Description

Address Obuchi 2373, Shizuoka, Fuji City, JPN
Makiya Co Ltd is engaged in operating chain stores. The stores are operated under the name Espot, Potato, and Mamy in Japan.
84GF Score

Get the complete analysis for TSE:9890

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,361.00
Price
円1,258.07
GF Value