Makiya Co (TSE:9890) ROIC %: 4.69% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9890 Makiya Co Ltd TSE:9890
83 GF Score
Price 円1,397.00
GF Value 円1,251.36
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Makiya Co ROIC %?

Makiya Co TSE:9890 +1.97% 83 ROIC % is 4.69% as of Mar. 2026. GuruFocus rates TSE:9890 with a GF Score™ of 83/100 and a GF Value™ of 円1,251.36 (Modestly Overvalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Makiya Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 4.69%.

As of today (2026-07-15), Makiya Co's WACC % is 2.77%. Makiya Co's ROIC % is 4.38% (calculated using TTM income statement data). Makiya Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Makiya Co  (TSE:9890) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Makiya Co's WACC % is 2.77%. Makiya Co's ROIC % is 4.38% (calculated using TTM income statement data). Makiya Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Makiya Co ROIC % Related Terms


Makiya Co ROIC % Historical Data

* Premium members only.

The historical data trend for Makiya Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makiya Co ROIC % Chart

Makiya Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.78 4.06 5.37 5.04 4.47

Makiya Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.88 3.88 5.95 3.99 4.69

TSE:9890 vs KR: ROIC % Comparison

For the Grocery Stores subindustry, Makiya Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makiya Co ROIC % vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Makiya Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Makiya Co's ROIC % falls into.


TSE:9890
83GF Score
Makiya Co Ltd TSE:9890
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makiya Co ROIC % Calculation

Makiya Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=2133.795 * ( 1 - 33.86% )/( (30637.665 + 32471.214)/ 2 )
=1411.292013/31554.4395
=4.47 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39827.386 - 9027.415 - ( 4455.84 - max(0, 12743.622 - 12905.928+4455.84))
=30637.665

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40843.536 - 9155.745 - ( 3401.577 - max(0, 12614.512 - 11831.089+3401.577))
=32471.214

Makiya Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2294.422 * ( 1 - 32.56% )/( (33461.801 + 32471.214)/ 2 )
=1547.3581968/32966.5075
=4.69 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39992.4 - 6844.47 - ( 3592.563 - max(0, 12324.544 - 12010.673+3592.563))
=33461.801

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40843.536 - 9155.745 - ( 3401.577 - max(0, 12614.512 - 11831.089+3401.577))
=32471.214

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 4.69% mean?
Makiya Co (TSE:9890) has a ROIC % of 4.69% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Makiya Co and its competitors.
Is Makiya Co's ROIC % too high?
Makiya Co's current ROIC % is 4.69%. The Retail - Defensive industry median ROIC % is 5.79. Makiya Co's value of 4.69% is 18.9% below this industry median. Overall, Makiya Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Makiya Co's ROIC % compare to KR?
Makiya Co's ROIC % of 4.69% can be compared against companies in the Retail - Defensive industry. The industry median ROIC % is 5.79. Makiya Co's value of 4.69% is 18.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Defensive company?
The median ROIC % among Retail - Defensive companies is 5.79, based on 310 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Makiya Co's current ROIC % of 4.69% is 18.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Makiya Co and its competitors. For the Retail - Defensive industry, the median ROIC % is 5.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Makiya Co's current ROIC % is 4.69%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makiya Co stock overvalued right now?
Based on GuruFocus' analysis, Makiya Co (TSE:9890) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,251.36, compared to a current price of 円1,397.00 — trading 11.6% above its estimated fair value. The current ROIC % is 4.69% and 18.9% below the Retail - Defensive industry median of 5.79. Makiya Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Makiya Co (TSE:9890), the current ROIC % is 4.69% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makiya Co (TSE:9890) Overvalued in 2026?

Based on GuruFocus' analysis, Makiya Co stock appears to be overvalued. The current stock price of 円1,397.00 is trading 11.6% above its estimated GF Value™ of 円1,251.36. GuruFocus considers Makiya Co to be Modestly Overvalued.

Key valuation signals for TSE:9890:

  • ROIC %: 4.69%
  • GF Value™: 円1,251.36 vs. price of 円1,397.00 (11.6% above fair value)
  • GF Score™: 83/100 with 5 warning signs
  • Industry Position: 18.9% below the Retail - Defensive median

No single metric tells the full story. See the TSE:9890 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makiya Co Business Description

Address Obuchi 2373, Shizuoka, Fuji City, JPN
Makiya Co Ltd is engaged in operating chain stores. The stores are operated under the name Espot, Potato, and Mamy in Japan.
83GF Score

Get the complete analysis for TSE:9890

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,397.00
Price
円1,251.36
GF Value