Makiya Co (TSE:9890) Enterprise Value: 円16,326 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9890 Makiya Co Ltd TSE:9890
83 GF Score
Price 円1,397.00
GF Value 円1,251.36
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Makiya Co Enterprise Value?

Makiya Co TSE:9890 +1.97% 83 Enterprise Value is 円16,326 Mil as of Jul. 15, 2026. GuruFocus rates TSE:9890 with a GF Score™ of 83/100 and a GF Value™ of 円1,251.36 (Modestly Overvalued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Makiya Co's Enterprise Value is 円16,326 Mil. Makiya Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,275 Mil. Therefore, Makiya Co's EV-to-EBIT ratio for today is 7.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Makiya Co's Enterprise Value is 円16,326 Mil. Makiya Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,027 Mil. Therefore, Makiya Co's EV-to-EBITDA ratio for today is 4.05.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Makiya Co's Enterprise Value is 円16,326 Mil. Makiya Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円93,673 Mil. Therefore, Makiya Co's EV-to-Revenue ratio for today is 0.17.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Makiya Co's Enterprise Value is 円16,326 Mil. Makiya Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,032 Mil. Therefore, Makiya Co's EV-to-OCF ratio for today is 5.39.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Makiya Co's Enterprise Value is 円16,326 Mil. Makiya Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円78 Mil. Therefore, Makiya Co's EV-to-FCF ratio for today is 208.84.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Makiya Co  (TSE:9890) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Makiya Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=16325.785/2275.348
=7.18

Makiya Co's current Enterprise Value is 円16,326 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Makiya Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,275 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Makiya Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=16325.785/4026.953
=4.05

Makiya Co's current Enterprise Value is 円16,326 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Makiya Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,027 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Makiya Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=16325.785/93673.481
=0.17

Makiya Co's current Enterprise Value is 円16,326 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Makiya Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円93,673 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Makiya Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=16325.785/3031.585
=5.39

Makiya Co's current Enterprise Value is 円16,326 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Makiya Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,032 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Makiya Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=16325.785/78.173
=208.84

Makiya Co's current Enterprise Value is 円16,326 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Makiya Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円78 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Makiya Co Enterprise Value Related Terms


Makiya Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Makiya Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makiya Co Enterprise Value Chart

Makiya Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,158.21 9,973.74 13,895.23 12,316.71 14,374.80

Makiya Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,895.23 12,034.51 12,316.71 13,819.77 14,374.80

TSE:9890 vs KR: Enterprise Value Comparison

For the Grocery Stores subindustry, Makiya Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makiya Co Enterprise Value vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Makiya Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Makiya Co's Enterprise Value falls into.


TSE:9890
83GF Score
Makiya Co Ltd TSE:9890
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makiya Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Makiya Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Makiya Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円16,326 Mil mean?
Makiya Co (TSE:9890) has a Enterprise Value of 円16,326 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Makiya Co and its competitors.
Is Makiya Co's Enterprise Value too high?
Makiya Co's current Enterprise Value is 円16,326 Mil. Overall, Makiya Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Makiya Co's Enterprise Value compare to KR?
Makiya Co's Enterprise Value of 円16,326 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Defensive company?
A good Enterprise Value depends on the Retail - Defensive industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Makiya Co and its competitors. Makiya Co's current Enterprise Value is 円16,326 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makiya Co stock overvalued right now?
Based on GuruFocus' analysis, Makiya Co (TSE:9890) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,251.36, compared to a current price of 円1,397.00 — trading 11.6% above its estimated fair value. The current Enterprise Value is 円16,326 Mil. Makiya Co's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Makiya Co (TSE:9890), the current Enterprise Value is 円16,326 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makiya Co (TSE:9890) Overvalued in 2026?

Based on GuruFocus' analysis, Makiya Co stock appears to be overvalued. The current stock price of 円1,397.00 is trading 11.6% above its estimated GF Value™ of 円1,251.36. GuruFocus considers Makiya Co to be Modestly Overvalued.

Key valuation signals for TSE:9890:

  • Enterprise Value: 円16,326 Mil
  • GF Value™: 円1,251.36 vs. price of 円1,397.00 (11.6% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:9890 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makiya Co Business Description

Address Obuchi 2373, Shizuoka, Fuji City, JPN
Makiya Co Ltd is engaged in operating chain stores. The stores are operated under the name Espot, Potato, and Mamy in Japan.
83GF Score

Get the complete analysis for TSE:9890

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,397.00
Price
円1,251.36
GF Value