Keurig Dr Pepper (WBO:KDP) Cyclically Adjusted Revenue per Share: €15.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:KDP Keurig Dr Pepper Inc WBO:KDP
79 GF Score
Price €27.66
GF Value €39.78
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Keurig Dr Pepper Cyclically Adjusted Revenue per Share?

Keurig Dr Pepper WBO:KDP +0.04% 79 Cyclically Adjusted Revenue per Share is €15.08 as of Mar. 2026. GuruFocus rates WBO:KDP with a GF Score™ of 79/100 and a GF Value™ of €39.78 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Keurig Dr Pepper's adjusted revenue per share for the three months ended in Mar. 2026 was €2.522. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €15.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keurig Dr Pepper's average Cyclically Adjusted Revenue Growth Rate was -13.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Keurig Dr Pepper was 2.40% per year. The lowest was -10.40% per year. And the median was -4.25% per year.

As of today (2026-07-14), Keurig Dr Pepper's current stock price is €27.66. Keurig Dr Pepper's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €15.08. Keurig Dr Pepper's Cyclically Adjusted PS Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Keurig Dr Pepper was 4.07. The lowest was 0.75. And the median was 1.41.


Keurig Dr Pepper  (WBO:KDP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Keurig Dr Pepper's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=27.66/15.08
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Keurig Dr Pepper was 4.07. The lowest was 0.75. And the median was 1.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Keurig Dr Pepper Cyclically Adjusted Revenue per Share Related Terms


Keurig Dr Pepper Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Keurig Dr Pepper's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keurig Dr Pepper Cyclically Adjusted Revenue per Share Chart

Keurig Dr Pepper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.74 23.43 20.82 19.74 15.42

Keurig Dr Pepper Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.61 16.55 15.96 15.42 15.08

WBO:KDP vs COCSF, COKE, PRMB: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Keurig Dr Pepper's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keurig Dr Pepper Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Keurig Dr Pepper's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Keurig Dr Pepper's Cyclically Adjusted PS Ratio falls into.


WBO:KDP
79GF Score
Keurig Dr Pepper Inc WBO:KDP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keurig Dr Pepper Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keurig Dr Pepper's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.522/330.2130*330.2130
=2.522

Current CPI (Mar. 2026) = 330.2130.

Keurig Dr Pepper Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 8.089 241.018 11.083
201609 8.061 241.428 11.025
201612 8.082 241.432 11.054
201703 7.648 243.801 10.359
201706 8.706 244.955 11.736
201709 8.017 246.819 10.726
201712 7.683 246.524 10.291
201803 0.973 249.554 1.287
201806 1.028 251.989 1.347
201809 1.705 252.439 2.230
201812 1.756 251.233 2.308
201903 1.563 254.202 2.030
201906 1.754 256.143 2.261
201909 1.836 256.759 2.361
201912 1.860 256.974 2.390
202003 1.665 258.115 2.130
202006 1.789 257.797 2.292
202009 1.802 260.280 2.286
202012 1.802 260.474 2.284
202103 1.710 264.877 2.132
202106 1.825 271.696 2.218
202109 1.934 274.310 2.328
202112 2.100 278.802 2.487
202203 1.955 287.504 2.245
202206 2.353 296.311 2.622
202209 2.563 296.808 2.851
202212 2.515 296.797 2.798
202303 2.210 301.836 2.418
202306 2.482 305.109 2.686
202309 2.535 307.789 2.720
202312 2.531 306.746 2.725
202403 2.299 312.332 2.431
202406 2.677 314.175 2.814
202409 2.574 315.301 2.696
202412 2.854 315.605 2.986
202503 2.468 319.799 2.548
202506 2.648 322.561 2.711
202509 2.692 324.800 2.737
202512 2.819 324.054 2.873
202603 2.522 330.213 2.522

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €15.08 mean?
Keurig Dr Pepper (WBO:KDP) has a Cyclically Adjusted Revenue per Share of €15.08 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Keurig Dr Pepper and its competitors.
Is Keurig Dr Pepper's Cyclically Adjusted Revenue per Share too high?
Keurig Dr Pepper's current Cyclically Adjusted Revenue per Share is €15.08. Overall, Keurig Dr Pepper has a GF Score™ of 79/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Keurig Dr Pepper's Cyclically Adjusted Revenue per Share compare to COCSF and COKE?
Keurig Dr Pepper's Cyclically Adjusted Revenue per Share of €15.08 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Keurig Dr Pepper and its competitors. Keurig Dr Pepper's current Cyclically Adjusted Revenue per Share is €15.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keurig Dr Pepper stock overvalued right now?
Based on GuruFocus' analysis, Keurig Dr Pepper (WBO:KDP) is currently considered Possible Value Trap. The stock's GF Value™ is €39.78, compared to a current price of €27.66 — trading 30.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €15.08. Keurig Dr Pepper's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Keurig Dr Pepper (WBO:KDP), the current Cyclically Adjusted Revenue per Share is €15.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keurig Dr Pepper (WBO:KDP) Overvalued in 2026?

Based on GuruFocus' analysis, Keurig Dr Pepper stock appears to be undervalued. The current stock price of €27.66 is trading 30.5% below its estimated GF Value™ of €39.78. GuruFocus considers Keurig Dr Pepper to be Possible Value Trap.

Key valuation signals for WBO:KDP:

  • Cyclically Adjusted Revenue per Share: €15.08
  • GF Value™: €39.78 vs. price of €27.66 (30.5% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the WBO:KDP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keurig Dr Pepper Business Description

Address 6425 Hall of Fame Lane, Frisco, TX, USA, 75034
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. On Aug. 25, 2025, the firm announced a definitive agreement to acquire coffeemaker JDE Peet's for $18 billion in cash, with the deal now scheduled to close in April 2026. Following the merger, it plans to split into two US-listed entities to focus on refreshment beverages in North America and global coffee separately.
79GF Score

Get the complete analysis for WBO:KDP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€27.66
Price
€39.78
GF Value