GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Keurig Dr Pepper Inc (WBO:KDP) » Definitions » Piotroski F-Score

Keurig Dr Pepper (WBO:KDP) Piotroski F-Score : 7 (As of Dec. 14, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Keurig Dr Pepper Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keurig Dr Pepper has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Keurig Dr Pepper's Piotroski F-Score or its related term are showing as below:

WBO:KDP' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Keurig Dr Pepper was 8. The lowest was 3. And the median was 7.


Keurig Dr Pepper Piotroski F-Score Historical Data

The historical data trend for Keurig Dr Pepper's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keurig Dr Pepper Piotroski F-Score Chart

Keurig Dr Pepper Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 6.00 7.00

Keurig Dr Pepper Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 7.00 7.00

Competitive Comparison of Keurig Dr Pepper's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Keurig Dr Pepper's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keurig Dr Pepper's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Keurig Dr Pepper's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Keurig Dr Pepper's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 635.481 + 417.68 + 478.435 + 555.016 = €2,087 Mil.
Cash Flow from Operations was 272.349 + 78.2 + 610.353 + 565.828 = €1,527 Mil.
Revenue was 3546.039 + 3190.56 + 3643.538 + 3505.791 = €13,886 Mil.
Gross Profit was 2002.728 + 1784.8 + 2017.788 + 1928.14 = €7,733 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(48501.931 + 47803.21 + 48103.12 + 48627.576 + 47498.918) / 5 = €48106.951 Mil.
Total Assets at the begining of this year (Sep23) was €48,502 Mil.
Long-Term Debt & Capital Lease Obligation was €12,457 Mil.
Total Current Assets was €3,696 Mil.
Total Current Liabilities was €6,937 Mil.
Net Income was 427.632 + 436.178 + 464.269 + 485.366 = €1,813 Mil.

Revenue was 3590.032 + 3131.702 + 3497.247 + 3565.285 = €13,784 Mil.
Gross Profit was 1884.224 + 1628.896 + 1883.843 + 1978.007 = €7,375 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(51954.4 + 48934.128 + 48250.44 + 47812.323 + 48501.931) / 5 = €49090.6444 Mil.
Total Assets at the begining of last year (Sep22) was €51,954 Mil.
Long-Term Debt & Capital Lease Obligation was €10,632 Mil.
Total Current Assets was €3,191 Mil.
Total Current Liabilities was €8,259 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keurig Dr Pepper's current Net Income (TTM) was 2,087. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keurig Dr Pepper's current Cash Flow from Operations (TTM) was 1,527. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=2086.612/48501.931
=0.04302121

ROA (Last Year)=Net Income/Total Assets (Sep22)
=1813.445/51954.4
=0.03490455

Keurig Dr Pepper's return on assets of this year was 0.04302121. Keurig Dr Pepper's return on assets of last year was 0.03490455. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Keurig Dr Pepper's current Net Income (TTM) was 2,087. Keurig Dr Pepper's current Cash Flow from Operations (TTM) was 1,527. ==> 1,527 <= 2,087 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=12457.226/48106.951
=0.25894857

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=10632.139/49090.6444
=0.21658178

Keurig Dr Pepper's gearing of this year was 0.25894857. Keurig Dr Pepper's gearing of last year was 0.21658178. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=3695.902/6936.799
=0.53279647

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=3191.422/8258.718
=0.38643068

Keurig Dr Pepper's current ratio of this year was 0.53279647. Keurig Dr Pepper's current ratio of last year was 0.38643068. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Keurig Dr Pepper's number of shares in issue this year was 1361.9. Keurig Dr Pepper's number of shares in issue last year was 1406.2. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7733.456/13885.928
=0.55692756

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7374.97/13784.266
=0.53502813

Keurig Dr Pepper's gross margin of this year was 0.55692756. Keurig Dr Pepper's gross margin of last year was 0.53502813. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=13885.928/48501.931
=0.2862964

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=13784.266/51954.4
=0.2653147

Keurig Dr Pepper's asset turnover of this year was 0.2862964. Keurig Dr Pepper's asset turnover of last year was 0.2653147. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keurig Dr Pepper has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Keurig Dr Pepper  (WBO:KDP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Keurig Dr Pepper Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Keurig Dr Pepper's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Keurig Dr Pepper Business Description

Traded in Other Exchanges
Address
53 South Avenue, Burlington, MA, USA, 01803
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company controls production and route to market for its own brands through in-house manufacturing plants and distribution infrastructure and leverages these facilities to manufacture and distribute for third-party coffee and beverage brands via licensing and partnership agreements. The US and Canada make up 95% of revenue, with the rest from Mexico.