Mastercard (WBO:MAST) Cyclically Adjusted Revenue per Share: €20.71 (As of Mar. 2026)


WBO:MAST Mastercard Inc WBO:MAST
86 GF Score
Price €456.10
GF Value €568.17
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mastercard Cyclically Adjusted Revenue per Share?

Mastercard WBO:MAST +0.18% 86 Cyclically Adjusted Revenue per Share is €20.71 as of Mar. 2026. GuruFocus rates WBO:MAST with a GF Score™ of 86/100 and a GF Value™ of €568.17 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mastercard's adjusted revenue per share for the three months ended in Mar. 2026 was €8.135. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €20.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mastercard's average Cyclically Adjusted Revenue Growth Rate was 15.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 16.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mastercard was 17.40% per year. The lowest was 10.70% per year. And the median was 14.95% per year.

As of today (2026-07-12), Mastercard's current stock price is €456.10. Mastercard's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €20.71. Mastercard's Cyclically Adjusted PS Ratio of today is 22.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mastercard was 35.89. The lowest was 15.49. And the median was 25.40.


Mastercard  (WBO:MAST) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mastercard's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=456.10/20.71
=22.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mastercard was 35.89. The lowest was 15.49. And the median was 25.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mastercard Cyclically Adjusted Revenue per Share Related Terms


Mastercard Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mastercard's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mastercard Cyclically Adjusted Revenue per Share Chart

Mastercard Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.45 14.27 15.90 19.40 19.82

Mastercard Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.94 18.19 19.04 19.82 20.71

WBO:MAST vs V, AXP, COF: Cyclically Adjusted Revenue per Share Comparison

For the Credit Services subindustry, Mastercard's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard Cyclically Adjusted PS Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mastercard's Cyclically Adjusted PS Ratio falls into.


WBO:MAST
86GF Score
Mastercard Inc WBO:MAST
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mastercard Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.135/330.2130*330.2130
=8.135

Current CPI (Mar. 2026) = 330.2130.

Mastercard Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.178 241.018 2.984
201609 2.335 241.428 3.194
201612 2.393 241.432 3.273
201703 2.363 243.801 3.201
201706 2.528 244.955 3.408
201709 2.669 246.819 3.571
201712 2.633 246.524 3.527
201803 2.747 249.554 3.635
201806 2.991 251.989 3.919
201809 3.203 252.439 4.190
201812 3.224 251.233 4.238
201903 3.335 254.202 4.332
201906 3.551 256.143 4.578
201909 3.980 256.759 5.119
201912 3.922 256.974 5.040
202003 3.592 258.115 4.595
202006 2.938 257.797 3.763
202009 3.241 260.280 4.112
202012 3.387 260.474 4.294
202103 3.497 264.877 4.360
202106 3.781 271.696 4.595
202109 4.280 274.310 5.152
202112 4.682 278.802 5.545
202203 4.783 287.504 5.494
202206 5.339 296.311 5.950
202209 6.006 296.808 6.682
202212 5.708 296.797 6.351
202303 5.616 301.836 6.144
202306 6.097 305.109 6.599
202309 6.491 307.789 6.964
202312 6.408 306.746 6.898
202403 6.246 312.332 6.604
202406 6.954 314.175 7.309
202409 7.178 315.301 7.517
202412 7.791 315.605 8.152
202503 7.337 319.799 7.576
202506 7.757 322.561 7.941
202509 8.098 324.800 8.233
202512 8.384 324.054 8.543
202603 8.135 330.213 8.135

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €20.71 mean?
Mastercard (WBO:MAST) has a Cyclically Adjusted Revenue per Share of €20.71 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mastercard and its competitors.
Is Mastercard's Cyclically Adjusted Revenue per Share too high?
Mastercard's current Cyclically Adjusted Revenue per Share is €20.71. Overall, Mastercard has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mastercard's Cyclically Adjusted Revenue per Share compare to V and AXP?
Mastercard's Cyclically Adjusted Revenue per Share of €20.71 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Credit Services company?
A good Cyclically Adjusted Revenue per Share depends on the Credit Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mastercard and its competitors. Mastercard's current Cyclically Adjusted Revenue per Share is €20.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mastercard stock overvalued right now?
Based on GuruFocus' analysis, Mastercard (WBO:MAST) is currently considered Modestly Undervalued. The stock's GF Value™ is €568.17, compared to a current price of €456.10 — trading 19.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €20.71. Mastercard's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mastercard (WBO:MAST), the current Cyclically Adjusted Revenue per Share is €20.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mastercard (WBO:MAST) Overvalued in 2026?

Based on GuruFocus' analysis, Mastercard stock appears to be undervalued. The current stock price of €456.10 is trading 19.7% below its estimated GF Value™ of €568.17. GuruFocus considers Mastercard to be Modestly Undervalued.

Key valuation signals for WBO:MAST:

  • Cyclically Adjusted Revenue per Share: €20.71
  • GF Value™: €568.17 vs. price of €456.10 (19.7% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the WBO:MAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mastercard Business Description

Address 2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to $11 trillion in volume during 2025. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.
86GF Score

Get the complete analysis for WBO:MAST

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€456.10
Price
€568.17
GF Value