Varia Bhd (XKLS:5006) Cyclically Adjusted Revenue per Share: RM1.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5006 Varia Bhd XKLS:5006
52 GF Score
Price RM0.85
GF Value RM2.63
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Varia Bhd Cyclically Adjusted Revenue per Share?

Varia Bhd XKLS:5006 52 Cyclically Adjusted Revenue per Share is RM1.19 as of Mar. 2026. GuruFocus rates XKLS:5006 with a GF Score™ of 52/100 and a GF Value™ of RM2.63 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Varia Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.674. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Varia Bhd's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Varia Bhd was -2.80% per year. The lowest was -5.80% per year. And the median was -4.30% per year.

As of today (2026-08-16), Varia Bhd's current stock price is RM0.85. Varia Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.19. Varia Bhd's Cyclically Adjusted PS Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Varia Bhd was 0.85. The lowest was 0.47. And the median was 0.69.


Varia Bhd  (XKLS:5006) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Varia Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.85/1.19
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Varia Bhd was 0.85. The lowest was 0.47. And the median was 0.69.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Varia Bhd Cyclically Adjusted Revenue per Share Related Terms


Varia Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Varia Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varia Bhd Cyclically Adjusted Revenue per Share Chart

Varia Bhd Annual Data
Trend Jan14 Jan15 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.37 1.35 1.41 1.26 1.13

Varia Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.13 1.13 1.13 1.19

XKLS:5006 vs PWR, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Varia Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varia Bhd Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Varia Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Varia Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5006
52GF Score
Varia Bhd XKLS:5006
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varia Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varia Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.674/330.2130*330.2130
=0.674

Current CPI (Mar. 2026) = 330.2130.

Varia Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201510 0.464 237.838 0.644
201606 0.407 241.018 0.558
201609 0.387 241.428 0.529
201612 0.270 241.432 0.369
201703 0.241 243.801 0.326
201706 0.091 244.955 0.123
201709 0.079 246.819 0.106
201712 0.102 246.524 0.137
201803 0.095 249.554 0.126
201806 0.136 251.989 0.178
201809 0.218 252.439 0.285
201812 0.215 251.233 0.283
201903 0.246 254.202 0.320
201906 0.360 256.143 0.464
201909 0.349 256.759 0.449
201912 0.292 256.974 0.375
202003 0.077 258.115 0.099
202006 0.034 257.797 0.044
202009 0.170 260.280 0.216
202012 0.308 260.474 0.390
202103 0.378 264.877 0.471
202106 0.169 271.696 0.205
202109 0.237 274.310 0.285
202112 0.164 278.802 0.194
202203 0.249 287.504 0.286
202206 0.150 296.311 0.167
202209 0.119 296.808 0.132
202212 0.233 296.797 0.259
202303 -0.065 301.836 -0.071
202306 0.298 305.109 0.323
202309 0.305 307.789 0.327
202312 0.101 306.746 0.109
202406 0.204 314.175 0.214
202409 0.265 315.301 0.278
202412 0.331 315.605 0.346
202503 0.275 319.799 0.284
202506 0.396 322.561 0.405
202509 0.373 324.800 0.379
202512 0.557 324.054 0.568
202603 0.674 330.213 0.674

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.19 mean?
Varia Bhd (XKLS:5006) has a Cyclically Adjusted Revenue per Share of RM1.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Varia Bhd and its competitors.
Is Varia Bhd's Cyclically Adjusted Revenue per Share too high?
Varia Bhd's current Cyclically Adjusted Revenue per Share is RM1.19. Overall, Varia Bhd has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Varia Bhd's Cyclically Adjusted Revenue per Share compare to PWR and EME?
Varia Bhd's Cyclically Adjusted Revenue per Share of RM1.19 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Varia Bhd and its competitors. Varia Bhd's current Cyclically Adjusted Revenue per Share is RM1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Varia Bhd (XKLS:5006) is currently considered Possible Value Trap. The stock's GF Value™ is RM2.63, compared to a current price of RM0.85 — trading 67.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.19. Varia Bhd's overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Varia Bhd (XKLS:5006), the current Cyclically Adjusted Revenue per Share is RM1.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varia Bhd (XKLS:5006) Overvalued in 2026?

Based on GuruFocus' analysis, Varia Bhd stock appears to be undervalued. The current stock price of RM0.85 is trading 67.7% below its estimated GF Value™ of RM2.63. GuruFocus considers Varia Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5006:

  • Cyclically Adjusted Revenue per Share: RM1.19
  • GF Value™: RM2.63 vs. price of RM0.85 (67.7% below fair value)
  • GF Score™: 52/100 with 5 warning signs

No single metric tells the full story. See the XKLS:5006 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varia Bhd Business Description

Address Pusat Dagangan Phileo Damansara 1, No. 9, Jalan 16/11, Off Jalan Damansara, 1105, Block E, Level 11, Petaling Jaya, SGR, MYS, 46350
Varia Bhd formerly Stella Holdings Bhd is an investment holding company. The company's segment includes Investment holding; Construction; Property investment; Property development; and others. It generates maximum revenue from the Construction segment. The Construction segment includes Construction of civil and structural, mechanical and electrical works and project management.
52GF Score

Get the complete analysis for XKLS:5006

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.85
Price
RM2.63
GF Value