Varia Bhd (XKLS:5006) Enterprise Value: RM475.4 Mil (As of Jul. 02, 2026) ***


XKLS:5006 Varia Bhd XKLS:5006
4 GF Score
Price RM0.85
View Full Analysis

What is Varia Bhd Enterprise Value?

Varia Bhd XKLS:5006 +0.59% 4 Enterprise Value is RM475.4 Mil as of Jul. 02, 2026. GuruFocus rates XKLS:5006 with a GF Score™ of 4/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Varia Bhd's Enterprise Value is RM475.4 Mil. Varia Bhd's EBIT for the trailing twelve months (TTM) ended in Jun. 2024 was RM2.1 Mil. Therefore, Varia Bhd's EV-to-EBIT ratio for today is 222.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Varia Bhd's Enterprise Value is RM475.4 Mil. Varia Bhd's EBITDA for the trailing twelve months (TTM) ended in Jun. 2024 was RM12.7 Mil. Therefore, Varia Bhd's EV-to-EBITDA ratio for today is 37.40.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Varia Bhd's Enterprise Value is RM475.4 Mil. Varia Bhd's Revenue for the trailing twelve months (TTM) ended in Jun. 2024 was RM147.4 Mil. Therefore, Varia Bhd's EV-to-Revenue ratio for today is 3.22.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Varia Bhd's Enterprise Value is RM475.4 Mil. Varia Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2024 was RM-28.6 Mil. Therefore, Varia Bhd's EV-to-OCF ratio for today is -16.64.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Varia Bhd's Enterprise Value is RM475.4 Mil. Varia Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2024 was RM-28.6 Mil. Therefore, Varia Bhd's EV-to-FCF ratio for today is -16.64.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Varia Bhd  (XKLS:5006) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Varia Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=475.377/2.138
=222.35

Varia Bhd's current Enterprise Value is RM475.4 Mil.
Varia Bhd's EBIT for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM2.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Varia Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=475.377/12.711
=37.40

Varia Bhd's current Enterprise Value is RM475.4 Mil.
Varia Bhd's EBITDA for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM12.7 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Varia Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=475.377/147.449
=3.22

Varia Bhd's current Enterprise Value is RM475.4 Mil.
Varia Bhd's Revenue for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM147.4 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Varia Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=475.377/-28.571
=-16.64

Varia Bhd's current Enterprise Value is RM475.4 Mil.
Varia Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-28.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Varia Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=475.377/-28.571
=-16.64

Varia Bhd's current Enterprise Value is RM475.4 Mil.
Varia Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was RM-28.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Varia Bhd Enterprise Value Related Terms


Varia Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Varia Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varia Bhd Enterprise Value Chart

Varia Bhd Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.96 107.76 45.57 61.90 95.39

Varia Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 70.17 55.14 61.31 170.66 476.80

XKLS:5006 vs PWR, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, Varia Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varia Bhd Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, Varia Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Varia Bhd's Enterprise Value falls into.


XKLS:5006
4GF Score
Varia Bhd XKLS:5006
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varia Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Varia Bhd's Enterprise Value for the fiscal year that ended in Mar. 2022 is calculated as

Varia Bhd's Enterprise Value for the quarter that ended in Jun. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM475.4 Mil mean?
Varia Bhd (XKLS:5006) has a Enterprise Value of RM475.4 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Varia Bhd and its competitors.
Is Varia Bhd's Enterprise Value too high?
Varia Bhd's current Enterprise Value is RM475.4 Mil. Overall, Varia Bhd has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Varia Bhd's Enterprise Value compare to PWR and EME?
Varia Bhd's Enterprise Value of RM475.4 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Varia Bhd and its competitors. Varia Bhd's current Enterprise Value is RM475.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varia Bhd stock overvalued right now?
Varia Bhd (XKLS:5006) has a current Enterprise Value of RM475.4 Mil. The current Enterprise Value is RM475.4 Mil. Varia Bhd's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Varia Bhd (XKLS:5006), the current Enterprise Value is RM475.4 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Varia Bhd Business Description

Address Pusat Dagangan Phileo Damansara 1, No. 9, Jalan 16/11, Off Jalan Damansara, 1105, Block E, Level 11, Petaling Jaya, SGR, MYS, 46350
Varia Bhd formerly Stella Holdings Bhd is an investment holding company. The company's segment includes Investment holding; Construction; Property investment; Property development; and others. It generates maximum revenue from the Construction segment. The Construction segment includes Construction of civil and structural, mechanical and electrical works and project management.
4GF Score

Get the complete analysis for XKLS:5006

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.85
Price