Varia Bhd (XKLS:5006) Altman Z-Score: 1.19 (As of Jul. 02, 2026)


XKLS:5006 Varia Bhd XKLS:5006
4 GF Score
Price RM0.85
View Full Analysis

What is Varia Bhd Altman Z-Score?

Varia Bhd XKLS:5006 +0.59% 4 Altman Z-Score is 1.19 as of Jul. 02, 2026. GuruFocus rates XKLS:5006 with a GF Score™ of 4/100.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Varia Bhd has a Altman Z-Score of 1.19, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Varia Bhd's Altman Z-Score or its related term are showing as below:


Varia Bhd  (XKLS:5006) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Varia Bhd Altman Z-Score Related Terms


Varia Bhd Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Varia Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varia Bhd Altman Z-Score Chart

Varia Bhd Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 2.79 3.15 2.01 1.56

Varia Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.50 1.79 0.54 1.19

XKLS:5006 vs PWR, EME: Altman Z-Score Comparison

For the Engineering & Construction subindustry, Varia Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varia Bhd Altman Z-Score vs Construction Industry

For the Construction industry and Industrials sector, Varia Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Varia Bhd's Altman Z-Score falls into.


XKLS:5006
4GF Score
Varia Bhd XKLS:5006
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varia Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Varia Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0563+1.4*0.0093+3.3*0.004+0.6*1.3984+1.0*0.2573
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was RM650.7 Mil.
Total Current Assets was RM185.0 Mil.
Total Current Liabilities was RM148.4 Mil.
Retained Earnings was RM6.1 Mil.
Pre-Tax Income was -7.161 + 4.97 + 1.238 + 0.191 = RM-0.8 Mil.
Interest Expense was -1.929 + -1.03 + -0.132 + -0.263 = RM-3.4 Mil.
Revenue was 84.865 + 42.113 + 20.471 + 19.947 = RM167.4 Mil.
Market Cap (Today) was RM367.6 Mil.
Total Liabilities was RM262.9 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(185.043 - 148.436)/650.679
=0.0563

X2=Retained Earnings/Total Assets
=6.079/650.679
=0.0093

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-0.762 - -3.354)/650.679
=0.004

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=367.625/262.887
=1.3984

X5=Revenue/Total Assets
=167.396/650.679
=0.2573

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Varia Bhd has a Altman Z-Score of 1.19 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.19 mean?
Varia Bhd (XKLS:5006) has a Altman Z-Score of 1.19 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Varia Bhd and its competitors.
Is Varia Bhd's Altman Z-Score too high?
Varia Bhd's current Altman Z-Score is 1.19. The Construction industry median Altman Z-Score is 2.33. Varia Bhd's value of 1.19 is 48.9% below this industry median. Overall, Varia Bhd has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Varia Bhd's Altman Z-Score compare to PWR and EME?
Varia Bhd's Altman Z-Score of 1.19 can be compared against companies in the Construction industry. The industry median Altman Z-Score is 2.33. Varia Bhd's value of 1.19 is 48.9% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Construction company?
The median Altman Z-Score among Construction companies is 2.33, based on 1,753 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Varia Bhd's current Altman Z-Score of 1.19 is 48.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Varia Bhd and its competitors. For the Construction industry, the median Altman Z-Score is 2.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Varia Bhd's current Altman Z-Score is 1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varia Bhd stock overvalued right now?
Varia Bhd (XKLS:5006) has a current Altman Z-Score of 1.19. The current Altman Z-Score is 1.19 and 48.9% below the Construction industry median of 2.33. Varia Bhd's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Varia Bhd (XKLS:5006), the current Altman Z-Score is 1.19 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Varia Bhd Business Description

Address Pusat Dagangan Phileo Damansara 1, No. 9, Jalan 16/11, Off Jalan Damansara, 1105, Block E, Level 11, Petaling Jaya, SGR, MYS, 46350
Varia Bhd formerly Stella Holdings Bhd is an investment holding company. The company's segment includes Investment holding; Construction; Property investment; Property development; and others. It generates maximum revenue from the Construction segment. The Construction segment includes Construction of civil and structural, mechanical and electrical works and project management.
4GF Score

Get the complete analysis for XKLS:5006

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.85
Price