Malaysia Steel Works (KL) Bhd Shs (XKLS:5098) Cyclically Adjusted Revenue per Share: RM3.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5098 Malaysia Steel Works (KL) Bhd Shs XKLS:5098
36 GF Score
Price RM0.21
GF Value RM0.38
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted Revenue per Share?

Malaysia Steel Works (KL) Bhd Shs XKLS:5098 36 Cyclically Adjusted Revenue per Share is RM3.85 as of Jun. 2026. GuruFocus rates XKLS:5098 with a GF Score™ of 36/100 and a GF Value™ of RM0.38 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Malaysia Steel Works (KL) Bhd Shs's adjusted revenue per share for the three months ended in Jun. 2026 was RM1.169. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM3.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Malaysia Steel Works (KL) Bhd Shs's average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Malaysia Steel Works (KL) Bhd Shs was 1.60% per year. The lowest was 0.50% per year. And the median was 0.80% per year.

As of today (2026-09-10), Malaysia Steel Works (KL) Bhd Shs's current stock price is RM0.21. Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was RM3.85. Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted PS Ratio of today is 0.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malaysia Steel Works (KL) Bhd Shs was 0.22. The lowest was 0.05. And the median was 0.09.


Malaysia Steel Works (KL) Bhd Shs  (XKLS:5098) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.21/3.85
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malaysia Steel Works (KL) Bhd Shs was 0.22. The lowest was 0.05. And the median was 0.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted Revenue per Share Related Terms


Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted Revenue per Share Chart

Malaysia Steel Works (KL) Bhd Shs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.58 3.63 3.58 3.63 3.72

Malaysia Steel Works (KL) Bhd Shs Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 3.71 3.72 3.78 3.85

XKLS:5098 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Malaysia Steel Works (KL) Bhd Shs's Cyclically Adjusted PS Ratio falls into.


XKLS:5098
36GF Score
Malaysia Steel Works (KL) Bhd Shs XKLS:5098
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malaysia Steel Works (KL) Bhd Shs Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malaysia Steel Works (KL) Bhd Shs's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.169/333.9520*333.9520
=1.169

Current CPI (Jun. 2026) = 333.9520.

Malaysia Steel Works (KL) Bhd Shs Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.805 241.428 1.114
201612 0.842 241.432 1.165
201703 0.784 243.801 1.074
201706 0.709 244.955 0.967
201709 1.270 246.819 1.718
201712 1.314 246.524 1.780
201803 0.970 249.554 1.298
201806 0.730 251.989 0.967
201809 0.867 252.439 1.147
201812 0.773 251.233 1.028
201903 0.626 254.202 0.822
201906 0.657 256.143 0.857
201909 0.604 256.759 0.786
201912 0.779 256.974 1.012
202003 0.860 258.115 1.113
202006 0.421 257.797 0.545
202009 0.943 260.280 1.210
202012 0.668 260.474 0.856
202103 0.980 264.877 1.236
202106 0.778 271.696 0.956
202109 0.459 274.310 0.559
202112 0.683 278.802 0.818
202203 0.571 287.504 0.663
202206 0.545 296.311 0.614
202209 0.543 296.808 0.611
202212 0.572 296.797 0.644
202303 0.694 301.836 0.768
202306 0.562 305.109 0.615
202309 0.689 307.789 0.748
202312 0.759 306.746 0.826
202403 0.971 312.332 1.038
202406 0.816 314.175 0.867
202409 0.893 315.301 0.946
202412 1.006 315.605 1.064
202503 0.804 319.799 0.840
202506 0.930 322.561 0.963
202509 0.991 324.800 1.019
202512 1.001 324.054 1.032
202603 1.063 330.213 1.075
202606 1.169 333.952 1.169

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM3.85 mean?
Malaysia Steel Works (KL) Bhd Shs (XKLS:5098) has a Cyclically Adjusted Revenue per Share of RM3.85 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malaysia Steel Works (KL) Bhd Shs and its competitors.
Is Malaysia Steel Works (KL) Bhd Shs' Cyclically Adjusted Revenue per Share too high?
Malaysia Steel Works (KL) Bhd Shs' current Cyclically Adjusted Revenue per Share is RM3.85. Overall, Malaysia Steel Works (KL) Bhd Shs has a GF Score™ of 36/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Malaysia Steel Works (KL) Bhd Shs' Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Malaysia Steel Works (KL) Bhd Shs' Cyclically Adjusted Revenue per Share of RM3.85 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malaysia Steel Works (KL) Bhd Shs and its competitors. Malaysia Steel Works (KL) Bhd Shs's current Cyclically Adjusted Revenue per Share is RM3.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malaysia Steel Works (KL) Bhd Shs stock overvalued right now?
Based on GuruFocus' analysis, Malaysia Steel Works (KL) Bhd Shs (XKLS:5098) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.38, compared to a current price of RM0.21 — trading 44.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM3.85. Malaysia Steel Works (KL) Bhd Shs' overall GF Score™ is 36/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Malaysia Steel Works (KL) Bhd Shs (XKLS:5098), the current Cyclically Adjusted Revenue per Share is RM3.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malaysia Steel Works (KL) Bhd Shs (XKLS:5098) Overvalued in 2026?

Based on GuruFocus' analysis, Malaysia Steel Works (KL) Bhd Shs stock appears to be undervalued. The current stock price of RM0.21 is trading 44.7% below its estimated GF Value™ of RM0.38. GuruFocus considers Malaysia Steel Works (KL) Bhd Shs to be Possible Value Trap.

Key valuation signals for XKLS:5098:

  • Cyclically Adjusted Revenue per Share: RM3.85
  • GF Value™: RM0.38 vs. price of RM0.21 (44.7% below fair value)
  • GF Score™: 36/100 with 7 warning signs

No single metric tells the full story. See the XKLS:5098 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malaysia Steel Works (KL) Bhd Shs Business Description

Address Wisma Masteel, Lot 29C, Off Jalan Tandang, Section 51, Petaling Jaya, SGR, MYS, 46050
Malaysia Steel Works (KL) Bhd Shs engages in the manufacturing and marketing of high tensile steel bars, mild steel bars, and prime steel billets. These steel products are used in construction and infrastructure works. The company is organized in one business segment which is the Manufacturing of steel bars and billets. Geographically, the group has a business presence in Malaysia and Outside Malaysia, of which prime revenue is derived from Malaysia.
36GF Score

Get the complete analysis for XKLS:5098

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.21
Price
RM0.38
GF Value