SEG International Bhd (XKLS:9792) Cyclically Adjusted Revenue per Share: RM0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:9792 SEG International Bhd XKLS:9792
48 GF Score
Price RM0.64
GF Value RM0.65
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is SEG International Bhd Cyclically Adjusted Revenue per Share?

SEG International Bhd XKLS:9792 -0.78% 48 Cyclically Adjusted Revenue per Share is RM0.22 as of Mar. 2026. GuruFocus rates XKLS:9792 with a GF Score™ of 48/100 and a GF Value™ of RM0.65 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

SEG International Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.035. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of SEG International Bhd was 1.50% per year. The lowest was -1.50% per year. And the median was -1.50% per year.

As of today (2026-08-10), SEG International Bhd's current stock price is RM0.635. SEG International Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.22. SEG International Bhd's Cyclically Adjusted PS Ratio of today is 2.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SEG International Bhd was 3.41. The lowest was 2.63. And the median was 2.83.


SEG International Bhd  (XKLS:9792) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

SEG International Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.635/0.22
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SEG International Bhd was 3.41. The lowest was 2.63. And the median was 2.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


SEG International Bhd Cyclically Adjusted Revenue per Share Related Terms


SEG International Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for SEG International Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SEG International Bhd Cyclically Adjusted Revenue per Share Chart

SEG International Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.23 0.23 0.22 0.22

SEG International Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.22 0.22 0.22 0.22

XKLS:9792 vs EDU, TAL, LAUR: Cyclically Adjusted Revenue per Share Comparison

For the Education & Training Services subindustry, SEG International Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SEG International Bhd Cyclically Adjusted PS Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, SEG International Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where SEG International Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:9792
48GF Score
SEG International Bhd XKLS:9792
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SEG International Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SEG International Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.035/330.2130*330.2130
=0.035

Current CPI (Mar. 2026) = 330.2130.

SEG International Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.052 241.018 0.071
201609 0.057 241.428 0.078
201612 0.049 241.432 0.067
201703 0.048 243.801 0.065
201706 0.052 244.955 0.070
201709 0.058 246.819 0.078
201712 0.049 246.524 0.066
201803 0.048 249.554 0.064
201806 0.053 251.989 0.069
201809 0.053 252.439 0.069
201812 0.050 251.233 0.066
201903 0.048 254.202 0.062
201906 0.049 256.143 0.063
201909 0.052 256.759 0.067
201912 0.048 256.974 0.062
202003 0.042 258.115 0.054
202006 0.040 257.797 0.051
202009 0.041 260.280 0.052
202012 0.043 260.474 0.055
202103 0.042 264.877 0.052
202106 0.045 271.696 0.055
202109 0.048 274.310 0.058
202112 0.046 278.802 0.054
202203 0.045 287.504 0.052
202206 0.043 296.311 0.048
202209 0.045 296.808 0.050
202212 0.041 296.797 0.046
202303 0.038 301.836 0.042
202306 0.039 305.109 0.042
202309 0.040 307.789 0.043
202312 0.036 306.746 0.039
202403 0.041 312.332 0.043
202406 0.036 314.175 0.038
202409 0.040 315.301 0.042
202412 0.041 315.605 0.043
202503 0.040 319.799 0.041
202506 0.040 322.561 0.041
202509 0.046 324.800 0.047
202512 0.043 324.054 0.044
202603 0.035 330.213 0.035

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.22 mean?
SEG International Bhd (XKLS:9792) has a Cyclically Adjusted Revenue per Share of RM0.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SEG International Bhd and its competitors.
Is SEG International Bhd's Cyclically Adjusted Revenue per Share too high?
SEG International Bhd's current Cyclically Adjusted Revenue per Share is RM0.22. Overall, SEG International Bhd has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SEG International Bhd's Cyclically Adjusted Revenue per Share compare to EDU and TAL?
SEG International Bhd's Cyclically Adjusted Revenue per Share of RM0.22 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Education company?
A good Cyclically Adjusted Revenue per Share depends on the Education industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SEG International Bhd and its competitors. SEG International Bhd's current Cyclically Adjusted Revenue per Share is RM0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SEG International Bhd stock overvalued right now?
Based on GuruFocus' analysis, SEG International Bhd (XKLS:9792) is currently considered Fairly Valued. The stock's GF Value™ is RM0.65, compared to a current price of RM0.64 — trading 2.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.22. SEG International Bhd's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For SEG International Bhd (XKLS:9792), the current Cyclically Adjusted Revenue per Share is RM0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SEG International Bhd (XKLS:9792) Overvalued in 2026?

Based on GuruFocus' analysis, SEG International Bhd stock appears to be undervalued. The current stock price of RM0.64 is trading 2.3% below its estimated GF Value™ of RM0.65. GuruFocus considers SEG International Bhd to be Fairly Valued.

Key valuation signals for XKLS:9792:

  • Cyclically Adjusted Revenue per Share: RM0.22
  • GF Value™: RM0.65 vs. price of RM0.64 (2.3% below fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the XKLS:9792 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SEG International Bhd Business Description

Address Jalan Teknologi, No. 9, 6th Floor, SEGi University, Kota Damansara, PJU 5, Taman Sains Selangor, Petaling Jaya, SGR, MYS, 47810
SEG International Bhd is engaged in the businesses of investment holding and provision of management consultancy services, property management, rental of premises, business advisory services, and educational and training services. Along with its subsidiaries, it is principally engaged in one segment, the provision of educational activities. The Group operates across higher education and K-12 segments, offering tertiary education and professional qualifications in Malaysia. It provides educational courses across different fields such as accounting and finance, health sciences, law, medicine, music, business, engineering, psychology, information technology, etc., through its university campuses, as well as online platforms. Geographically, the Group operates solely in Malaysia.
48GF Score

Get the complete analysis for XKLS:9792

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.64
Price
RM0.65
GF Value