Intershop Holding AG (XSWX:ISN) Cyclically Adjusted Revenue per Share: CHF14.89 (As of Dec. 2025)


XSWX:ISN Intershop Holding AG XSWX:ISN
71 GF Score
Price CHF173.80
GF Value CHF144.08
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Intershop Holding AG Cyclically Adjusted Revenue per Share?

Intershop Holding AG XSWX:ISN -1.36% 71 Cyclically Adjusted Revenue per Share is CHF14.89 as of Dec. 2025. GuruFocus rates XSWX:ISN with a GF Score™ of 71/100 and a GF Value™ of CHF144.08 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Intershop Holding AG's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was CHF12.576. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF14.89 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Intershop Holding AG's average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Intershop Holding AG was 11.80% per year. The lowest was 1.30% per year. And the median was 3.00% per year.

As of today (2026-07-12), Intershop Holding AG's current stock price is CHF 173.80. Intershop Holding AG's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was CHF14.89. Intershop Holding AG's Cyclically Adjusted PS Ratio of today is 11.67.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intershop Holding AG was 12.89. The lowest was 7.90. And the median was 10.08.


Intershop Holding AG  (XSWX:ISN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Intershop Holding AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=173.80/14.89
=11.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intershop Holding AG was 12.89. The lowest was 7.90. And the median was 10.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Intershop Holding AG Cyclically Adjusted Revenue per Share Related Terms


Intershop Holding AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Intershop Holding AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intershop Holding AG Cyclically Adjusted Revenue per Share Chart

Intershop Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.53 13.40 14.49 14.66 14.89

Intershop Holding AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.49 0.00 14.66 0.00 14.89

XSWX:ISN vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Intershop Holding AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intershop Holding AG Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Intershop Holding AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Intershop Holding AG's Cyclically Adjusted PS Ratio falls into.


XSWX:ISN
71GF Score
Intershop Holding AG XSWX:ISN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intershop Holding AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intershop Holding AG's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.576/107.2000*107.2000
=12.576

Current CPI (Dec. 2025) = 107.2000.

Intershop Holding AG Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 8.809 99.380 9.502
201712 9.911 100.213 10.602
201812 17.004 100.906 18.065
201912 9.506 101.063 10.083
202012 12.079 100.241 12.918
202112 19.192 101.776 20.215
202212 24.527 104.666 25.121
202312 18.239 106.461 18.366
202412 11.436 107.128 11.444
202512 12.576 107.200 12.576

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF14.89 mean?
Intershop Holding AG (XSWX:ISN) has a Cyclically Adjusted Revenue per Share of CHF14.89 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intershop Holding AG and its competitors.
Is Intershop Holding AG's Cyclically Adjusted Revenue per Share too high?
Intershop Holding AG's current Cyclically Adjusted Revenue per Share is CHF14.89. Overall, Intershop Holding AG has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intershop Holding AG's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Intershop Holding AG's Cyclically Adjusted Revenue per Share of CHF14.89 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intershop Holding AG and its competitors. Intershop Holding AG's current Cyclically Adjusted Revenue per Share is CHF14.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intershop Holding AG stock overvalued right now?
Based on GuruFocus' analysis, Intershop Holding AG (XSWX:ISN) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF144.08, compared to a current price of CHF173.80 — trading 20.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF14.89. Intershop Holding AG's overall GF Score™ is 71/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Intershop Holding AG (XSWX:ISN), the current Cyclically Adjusted Revenue per Share is CHF14.89 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intershop Holding AG (XSWX:ISN) Overvalued in 2026?

Based on GuruFocus' analysis, Intershop Holding AG stock appears to be overvalued. The current stock price of CHF173.80 is trading 20.6% above its estimated GF Value™ of CHF144.08. GuruFocus considers Intershop Holding AG to be Modestly Overvalued.

Key valuation signals for XSWX:ISN:

  • Cyclically Adjusted Revenue per Share: CHF14.89
  • GF Value™: CHF144.08 vs. price of CHF173.80 (20.6% above fair value)
  • GF Score™: 71/100 with 9 warning signs

No single metric tells the full story. See the XSWX:ISN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intershop Holding AG Business Description

Other Exchanges ISNz:UK0R6M:UK
Address Pulse 5, Giessereistrasse 18, PO Box 1601, Zurich, CHE, 8031
Intershop Holding AG is a Switzerland-based company that is principally engaged in Swiss commercial real estate business. The company's property portfolio is mainly located in the main business regions of Switzerland, especially in Zurich, Bern, and Geneva. The company's property portfolio consists of office property, education property, property for light industrial/logistics, retail property, residential property, and parking property, with office property and property for light industrial/logistics accounting for over two thirds of the total property portfolio.
71GF Score

Get the complete analysis for XSWX:ISN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF173.80
Price
CHF144.08
GF Value