GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Asahi Group Holdings Ltd (OTCPK:ASBRF) » Definitions » Cyclically Adjusted FCF per Share

Asahi Group Holdings (Asahi Group Holdings) Cyclically Adjusted FCF per Share : $2.67 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Asahi Group Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asahi Group Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.102. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.67 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Asahi Group Holdings's average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asahi Group Holdings was 16.00% per year. The lowest was 8.30% per year. And the median was 13.60% per year.

As of today (2024-04-28), Asahi Group Holdings's current stock price is $35.8096. Asahi Group Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.67. Asahi Group Holdings's Cyclically Adjusted Price-to-FCF of today is 13.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asahi Group Holdings was 31.82. The lowest was 11.09. And the median was 16.06.


Asahi Group Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Asahi Group Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asahi Group Holdings Cyclically Adjusted FCF per Share Chart

Asahi Group Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.56 3.16 3.15 2.70 2.67

Asahi Group Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.70 2.48 2.49 2.61 2.67

Competitive Comparison of Asahi Group Holdings's Cyclically Adjusted FCF per Share

For the Beverages - Brewers subindustry, Asahi Group Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asahi Group Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Asahi Group Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asahi Group Holdings's Cyclically Adjusted Price-to-FCF falls into.



Asahi Group Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asahi Group Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.102/106.8000*106.8000
=1.102

Current CPI (Dec. 2023) = 106.8000.

Asahi Group Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.000 95.700 0.000
201406 0.000 98.000 0.000
201409 0.000 98.500 0.000
201412 0.000 97.900 0.000
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 -0.231 97.900 -0.252
201606 0.965 98.100 1.051
201609 0.899 98.000 0.980
201612 0.372 98.400 0.404
201703 -0.124 98.100 -0.135
201706 1.275 98.500 1.382
201709 1.203 98.800 1.300
201712 0.471 99.400 0.506
201803 -0.348 99.200 -0.375
201806 1.672 99.200 1.800
201809 1.375 99.900 1.470
201812 0.516 99.700 0.553
201903 -0.836 99.700 -0.896
201906 1.917 99.800 2.051
201909 1.323 100.100 1.412
201912 1.013 100.500 1.077
202003 -0.358 100.300 -0.381
202006 0.726 99.900 0.776
202009 2.183 99.900 2.334
202012 1.130 99.300 1.215
202103 -0.028 99.900 -0.030
202106 2.080 99.500 2.233
202109 1.580 100.100 1.686
202112 0.736 100.100 0.785
202203 -0.764 101.100 -0.807
202206 1.346 101.800 1.412
202209 1.127 103.100 1.167
202212 0.568 104.100 0.583
202303 -1.110 104.400 -1.136
202306 1.707 105.200 1.733
202309 1.471 106.200 1.479
202312 1.102 106.800 1.102

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Asahi Group Holdings  (OTCPK:ASBRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asahi Group Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.8096/2.67
=13.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asahi Group Holdings was 31.82. The lowest was 11.09. And the median was 16.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asahi Group Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Asahi Group Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Asahi Group Holdings (Asahi Group Holdings) Business Description

Traded in Other Exchanges
Address
1-23-1, Azumabashi, Sumida-ku, Tokyo, JPN, 130-8602
Asahi is a leading brewer in Japan with an estimated 36.5% market share by volume in Japan's beer and beer-like market, led by its Asahi Super Dry beer brand. It also operates a wide range of acholic and soft beverage products as well as packaged foods, mainly in Japan. It has made inroads into Europe through acquisitions of SABMiller's brands including Peroni and Pilsner Urquell in Western and Central Europe in 2016 and 2017. The acquisition of Carlton United Breweries has granted Asahi the leading market share in Australia's beer market with Great Northern the leading brand. East Asia including China and Southeast Asia are the other overseas markets where Asahi is growing. Overseas business represents nearly half of the group sales and 60% of business profits.

Asahi Group Holdings (Asahi Group Holdings) Headlines

From GuruFocus

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 01-22-2020

Monetary Metals Enters into Agreement with Asahi Refining

By PRNewswire PRNewswire 05-09-2023

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-17-2018

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-24-2017

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 07-18-2019

Asahi Group Buys 3 Breweries From AB Inbev

By Holmes Osborne, CFA Holmes Osborne, CFA 12-13-2016

Bernard Horn Comments on Asahi Group Holdings

By Vera Yuan Vera Yuan 08-07-2014

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 10-18-2019

3 Stocks Recommendations Trading at Attractive Valuations

By Alberto Abaterusso Alberto Abaterusso 03-06-2020

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 04-21-2017