ASBRF (Asahi Group Holdings) Cyclically Adjusted FCF per Share: $0.79 (As of Dec. 2025)


ASBRF Asahi Group Holdings Ltd ASBRF
86 GF Score
Price $9.75
GF Value $11.69
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Asahi Group Holdings Cyclically Adjusted FCF per Share?

Asahi Group Holdings ASBRF 86 Cyclically Adjusted FCF per Share is $0.79 as of Dec. 2025. GuruFocus rates ASBRF with a GF Score™ of 86/100 and a GF Value™ of $11.69 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asahi Group Holdings's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.372. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.79 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Asahi Group Holdings's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asahi Group Holdings was 16.00% per year. The lowest was 5.20% per year. And the median was 11.50% per year.

As of today (2026-07-09), Asahi Group Holdings's current stock price is $9.75. Asahi Group Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $0.79. Asahi Group Holdings's Cyclically Adjusted Price-to-FCF of today is 12.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asahi Group Holdings was 31.82. The lowest was 11.09. And the median was 15.42.


Asahi Group Holdings  (OTCPK:ASBRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asahi Group Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.75/0.79
=12.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asahi Group Holdings was 31.82. The lowest was 11.09. And the median was 15.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asahi Group Holdings Cyclically Adjusted FCF per Share Related Terms


Asahi Group Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asahi Group Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asahi Group Holdings Cyclically Adjusted FCF per Share Chart

Asahi Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.05 0.90 0.89 0.82 0.79

Asahi Group Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.82 0.82 0.92 0.99 0.79

ASBRF vs BUD, STZ, TAP: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Asahi Group Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asahi Group Holdings Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Asahi Group Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asahi Group Holdings's Cyclically Adjusted Price-to-FCF falls into.


ASBRF
86GF Score
Asahi Group Holdings Ltd ASBRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asahi Group Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asahi Group Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.372/113.0000*113.0000
=-0.372

Current CPI (Dec. 2025) = 113.0000.

Asahi Group Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.077 97.900 -0.089
201606 0.322 98.100 0.371
201609 0.300 98.000 0.346
201612 0.124 98.400 0.142
201703 -0.041 98.100 -0.047
201706 0.425 98.500 0.488
201709 0.401 98.800 0.459
201712 0.157 99.400 0.178
201803 -0.116 99.200 -0.132
201806 0.557 99.200 0.634
201809 0.458 99.900 0.518
201812 0.172 99.700 0.195
201903 -0.279 99.700 -0.316
201906 0.639 99.800 0.724
201909 0.441 100.100 0.498
201912 0.338 100.500 0.380
202003 -0.119 100.300 -0.134
202006 0.242 99.900 0.274
202009 0.728 99.900 0.823
202012 0.377 99.300 0.429
202103 -0.009 99.900 -0.010
202106 0.693 99.500 0.787
202109 0.527 100.100 0.595
202112 0.245 100.100 0.277
202203 -0.255 101.100 -0.285
202206 0.449 101.800 0.498
202209 0.376 103.100 0.412
202212 0.189 104.100 0.205
202303 -0.370 104.400 -0.400
202306 0.569 105.200 0.611
202309 0.490 106.200 0.521
202312 0.367 106.800 0.388
202403 -0.425 107.200 -0.448
202406 0.543 108.200 0.567
202409 0.407 108.900 0.422
202412 0.623 110.700 0.636
202503 -0.849 111.100 -0.864
202506 0.536 111.700 0.542
202509 0.497 112.000 0.501
202512 -0.372 113.000 -0.372

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.79 mean?
Asahi Group Holdings (ASBRF) has a Cyclically Adjusted FCF per Share of $0.79 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asahi Group Holdings and its competitors.
Is Asahi Group Holdings' Cyclically Adjusted FCF per Share too high?
Asahi Group Holdings' current Cyclically Adjusted FCF per Share is $0.79. Overall, Asahi Group Holdings has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Asahi Group Holdings' Cyclically Adjusted FCF per Share compare to BUD and STZ?
Asahi Group Holdings' Cyclically Adjusted FCF per Share of $0.79 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asahi Group Holdings and its competitors. Asahi Group Holdings's current Cyclically Adjusted FCF per Share is $0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asahi Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, Asahi Group Holdings (ASBRF) is currently considered Modestly Undervalued. The stock's GF Value™ is $11.69, compared to a current price of $9.75 — trading 16.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.79. Asahi Group Holdings' overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asahi Group Holdings (ASBRF), the current Cyclically Adjusted FCF per Share is $0.79 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asahi Group Holdings (ASBRF) Overvalued in 2026?

Based on GuruFocus' analysis, Asahi Group Holdings stock appears to be undervalued. The current stock price of $9.75 is trading 16.6% below its estimated GF Value™ of $11.69. GuruFocus considers Asahi Group Holdings to be Modestly Undervalued.

Key valuation signals for ASBRF:

  • Cyclically Adjusted FCF per Share: $0.79
  • GF Value™: $11.69 vs. price of $9.75 (16.6% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the ASBRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asahi Group Holdings Business Description

Address 1-23-1 Azumabashi, Sumida-ku, Tokyo, JPN, 130-8602
Asahi is the largest brewer in Japan with a nearly 40% market share, led by its Asahi Super Dry brand. It also operates a wide range of alcoholic and soft beverage products as well as packaged foods, mainly in Japan. Overseas markets accounted for over half of the company's revenue and close to 60% of operating profit, with Australia and Europe being two major markets. It acquired SABMiller's brands including Peroni and Pilsner Urquell in Western and Central Europe in 2016 and 2017 from Anheuser-Busch InBev. In Australia, Asahi holds market leaderships across beer and soft drinks segments, through its acquisitions of Schweppes Australia in 2009 and Carlton & United Breweries in 2020.
86GF Score

Get the complete analysis for ASBRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.75
Price
$11.69
GF Value