GURUFOCUS.COM » STOCK LIST » USA » OTCPK » Samsara Luggage Inc (OTCPK:SAML) » Definitions » Cyclically Adjusted FCF per Share
Switch to:

Samsara Luggage (OTCPK:SAML) Cyclically Adjusted FCF per Share

: $-3.03 (As of Sep. 2023)
View and export this data going back to 2012. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsara Luggage's adjusted free cash flow per share for the three months ended in Sep. 2023 was $-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-3.03 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-03-02), Samsara Luggage's current stock price is $0.026. Samsara Luggage's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was $-3.03. Samsara Luggage's Cyclically Adjusted Price-to-FCF of today is .


Samsara Luggage Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsara Luggage's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsara Luggage Annual Data
Trend Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -3.06 -3.12

Samsara Luggage Quarterly Data
Oct18 Jan19 Apr19 Jul19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.13 -3.12 -3.00 - -3.03

Competitive Comparison

For the Footwear & Accessories subindustry, Samsara Luggage's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsara Luggage Cyclically Adjusted Price-to-FCF Distribution

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Samsara Luggage's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsara Luggage's Cyclically Adjusted Price-to-FCF falls into.



Samsara Luggage Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsara Luggage's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-0.004/129.8595*129.8595
=-0.004

Current CPI (Sep. 2023) = 129.8595.

Samsara Luggage Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201310 -0.867 98.536 -1.143
201401 -0.667 98.692 -0.878
201404 -0.267 100.023 -0.347
201407 -0.267 100.520 -0.345
201410 -0.400 100.176 -0.519
201501 0.000 98.604 0.000
201504 -1.333 99.824 -1.734
201507 -2.467 100.691 -3.182
201510 -1.467 100.346 -1.898
201601 -2.867 99.957 -3.725
201604 -2.276 100.947 -2.928
201607 -0.978 101.524 -1.251
201610 -1.495 101.988 -1.904
201701 -0.290 102.456 -0.368
201704 -0.968 103.167 -1.218
201707 -0.699 103.278 -0.879
201710 -0.194 104.070 -0.242
201801 -0.172 104.578 -0.214
201804 -0.387 105.708 -0.475
201807 -0.301 106.324 -0.368
201810 -0.269 106.695 -0.327
201901 0.161 106.200 0.197
201904 0.161 107.818 0.194
201907 -1.624 108.250 -1.948
201912 0.000 108.420 0.000
202003 -0.445 108.902 -0.531
202006 -0.298 108.767 -0.356
202009 -0.291 109.815 -0.344
202012 -0.124 109.897 -0.147
202103 -0.055 111.754 -0.064
202106 -0.219 114.631 -0.248
202109 -0.198 115.734 -0.222
202112 -0.164 117.630 -0.181
202203 -0.229 121.301 -0.245
202206 -0.160 125.017 -0.166
202209 -0.010 125.227 -0.010
202212 -0.004 125.222 -0.004
202303 -0.019 127.348 -0.019
202306 0.000 128.729 0.000
202309 -0.004 129.860 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsara Luggage  (OTCPK:SAML) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsara Luggage Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsara Luggage's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsara Luggage (OTCPK:SAML) Business Description

Traded in Other Exchanges
N/A
Address
135 East 57th Street, Suite 18-130, New York, NY, USA, 10022
Samsara Luggage Inc designs manufactures and sells high-quality luggage products to meet the evolving needs of travelers. The company generates revenues through the sale and distribution of smart luggage products.
Executives
Atara Dzikowski director, 10 percent owner, officer: Chief Executive Officer YITZCHAK RABIN STREET 16, KIRYAT ONO L3 5551021
David Dahan director, 10 percent owner, officer: Chief Technical Officer YITZCHAK RABIN STREET 16, KIRYAT ONO L3 5551021
Chizkiyahu Lapin director 5 ARIEL STREET, JERUSALEM L3 000000
Avraham Bengio director, 10 percent owner, officer: See Remarks 7 ELIEZRI STREET, JERUSALEUM L3 00000
Israel Chaim Povarksy director, officer: Secretary 17 AGRIPPAS STREET, JERUSALEM L3 00000