GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Grenke AG (WBO:GLJ) » Definitions » Cyclically Adjusted FCF per Share

Grenke AG (WBO:GLJ) Cyclically Adjusted FCF per Share : €1.53 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Grenke AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grenke AG's adjusted free cash flow per share for the three months ended in Dec. 2023 was €-5.771. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.53 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Grenke AG's average Cyclically Adjusted FCF Growth Rate was 111.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grenke AG was 62.70% per year. The lowest was -4.00% per year. And the median was 12.00% per year.

As of today (2024-04-29), Grenke AG's current stock price is €22.00. Grenke AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €1.53. Grenke AG's Cyclically Adjusted Price-to-FCF of today is 14.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grenke AG was 587.94. The lowest was 8.77. And the median was 24.33.


Grenke AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grenke AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grenke AG Cyclically Adjusted FCF per Share Chart

Grenke AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 1.74 1.55 0.73 1.53

Grenke AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.73 1.48 1.32 2.21 1.53

Competitive Comparison of Grenke AG's Cyclically Adjusted FCF per Share

For the Credit Services subindustry, Grenke AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grenke AG's Cyclically Adjusted Price-to-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Grenke AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grenke AG's Cyclically Adjusted Price-to-FCF falls into.



Grenke AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grenke AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-5.771/123.6675*123.6675
=-5.771

Current CPI (Dec. 2023) = 123.6675.

Grenke AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.326 99.543 -1.647
201406 0.423 99.543 0.526
201409 0.635 99.823 0.787
201412 -0.074 99.543 -0.092
201503 1.025 99.717 1.271
201506 0.280 100.417 0.345
201509 -0.429 100.417 -0.528
201512 1.575 99.717 1.953
201603 -0.964 100.017 -1.192
201606 -0.140 100.717 -0.172
201609 0.080 101.017 0.098
201612 0.389 101.217 0.475
201703 -0.297 101.417 -0.362
201706 1.164 102.117 1.410
201709 1.371 102.717 1.651
201712 -1.995 102.617 -2.404
201803 3.910 102.917 4.698
201806 -4.159 104.017 -4.945
201809 -1.500 104.718 -1.771
201812 1.877 104.217 2.227
201903 -0.194 104.217 -0.230
201906 0.741 105.718 0.867
201909 2.332 106.018 2.720
201912 -0.873 105.818 -1.020
202003 2.718 105.718 3.179
202006 11.521 106.618 13.363
202009 -5.416 105.818 -6.330
202012 3.035 105.518 3.557
202103 2.712 107.518 3.119
202106 -4.454 108.486 -5.077
202109 4.066 109.435 4.595
202112 -4.027 110.384 -4.512
202203 -2.106 113.968 -2.285
202206 -4.245 115.760 -4.535
202209 -1.180 118.818 -1.228
202212 -0.105 119.345 -0.109
202303 8.576 122.402 8.665
202306 -3.777 123.140 -3.793
202309 7.901 124.195 7.867
202312 -5.771 123.668 -5.771

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grenke AG  (WBO:GLJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grenke AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.00/1.53
=14.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grenke AG was 587.94. The lowest was 8.77. And the median was 24.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grenke AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grenke AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grenke AG (WBO:GLJ) Business Description

Industry
Traded in Other Exchanges
Address
Neuer Markt 2, Baden-Baden, DEU, 76532
Grenke AG is a financial-services company that, under a franchise model, provides operational infrastructure, the licensing of the group's name to contracted parties, and other support services. The firm retains the right to acquire the franchisee based on a predetermined formula and time frame. Grenke's reporting segments include Leasing, Banking, and Factoring. The Leasing segment produces the most revenue. GRENKE Bank's actions compose the banking segment, primarily including acting as the financing partner for SMEs. The Factoring segment includes mainly small-ticket factoring services. The company operates primarily in Europe, with the most revenue coming from Ireland and Germany.

Grenke AG (WBO:GLJ) Headlines

No Headlines