GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (OTCPK:OTGLY) » Definitions » Cyclically Adjusted Price-to-FCF

CD Projekt (CD Projekt) Cyclically Adjusted Price-to-FCF : 35.78 (As of Apr. 28, 2024)


View and export this data going back to 2019. Start your Free Trial

What is CD Projekt Cyclically Adjusted Price-to-FCF?

As of today (2024-04-28), CD Projekt's current share price is $7.155. CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.20. CD Projekt's Cyclically Adjusted Price-to-FCF for today is 35.78.

The historical rank and industry rank for CD Projekt's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OTGLY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 31.39   Med: 85.89   Max: 450.51
Current: 36.73

During the past years, CD Projekt's highest Cyclically Adjusted Price-to-FCF was 450.51. The lowest was 31.39. And the median was 85.89.

OTGLY's Cyclically Adjusted Price-to-FCF is ranked worse than
67.65% of 136 companies
in the Interactive Media industry
Industry Median: 21.87 vs OTGLY: 36.73

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CD Projekt's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $0.188. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.20 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


CD Projekt Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for CD Projekt's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt Cyclically Adjusted Price-to-FCF Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 342.21 209.67 85.96 47.27 36.37

CD Projekt Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.27 38.46 54.91 44.01 36.37

Competitive Comparison of CD Projekt's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted Price-to-FCF falls into.



CD Projekt Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

CD Projekt's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=7.155/0.2
=35.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, CD Projekt's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.188/147.5783*147.5783
=0.188

Current CPI (Dec. 2023) = 147.5783.

CD Projekt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.001 101.262 0.001
201406 0.002 101.180 0.003
201409 -0.003 100.611 -0.004
201412 -0.005 100.122 -0.007
201503 -0.003 100.041 -0.004
201506 0.113 100.448 0.166
201509 0.096 99.634 0.142
201512 0.037 99.471 0.055
201603 0.025 98.983 0.037
201606 0.043 99.552 0.064
201609 0.027 99.064 0.040
201612 0.027 100.366 0.040
201703 0.029 101.018 0.042
201706 0.023 101.180 0.034
201709 0.033 101.343 0.048
201712 0.005 102.564 0.007
201803 0.009 102.564 0.013
201806 -0.029 103.378 -0.041
201809 -0.001 103.378 -0.001
201812 0.034 103.785 0.048
201903 -0.019 104.274 -0.027
201906 0.006 105.983 0.008
201909 0.040 105.983 0.056
201912 -0.051 107.123 -0.070
202003 0.078 109.076 0.106
202006 0.019 109.402 0.026
202009 0.051 109.320 0.069
202012 0.153 109.565 0.206
202103 0.630 112.658 0.825
202106 -0.172 113.960 -0.223
202109 0.033 115.588 0.042
202112 -0.014 119.088 -0.017
202203 0.061 125.031 0.072
202206 -0.045 131.705 -0.050
202209 0.002 135.531 0.002
202212 0.073 139.113 0.077
202303 0.013 145.950 0.013
202306 -0.057 147.009 -0.057
202309 0.030 146.113 0.030
202312 0.188 147.578 0.188

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


CD Projekt  (OTCPK:OTGLY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


CD Projekt Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of CD Projekt's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt (CD Projekt) Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt (CD Projekt) Headlines

From GuruFocus