SHMAY (Shimao Group Holdings) Debt-to-EBITDA : 4.17 (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHMAY Shimao Group Holdings Ltd SHMAY
34 GF Score
Price $5.39
GF Value $12.44
! 2 Warning Signs
View Full Analysis

What is Shimao Group Holdings Debt-to-EBITDA?

Shimao Group Holdings SHMAY 34 Debt-to-EBITDA is 4.17 as of Dec. 2025, which is 2% above its 10-year median of 4.09. GuruFocus rates SHMAY with a GF Score™ of 34/100 and a GF Value™ of $12.44. The stock has 2 warning signs investors should review. Among 1,271 Real Estate companies, Shimao Group Holdings ranks worse than 73.09% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Shimao Group Holdings's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was $16,836 Mil. Shimao Group Holdings's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was $9,048 Mil. Shimao Group Holdings's annualized EBITDA for the quarter that ended in Dec. 2025 was $6,206 Mil. Shimao Group Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 was 4.17.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Shimao Group Holdings's Debt-to-EBITDA or its related term are showing as below:

SHMAY' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -28.26   Med: 4.09   Max: 10.5
Current: 10.5

During the past 13 years, the highest Debt-to-EBITDA Ratio of Shimao Group Holdings was 10.50. The lowest was -28.26. And the median was 4.09.

SHMAY's Debt-to-EBITDA is ranked worse than
73.09% of 1271 companies
in the Real Estate industry
Industry Median: 5.61 vs SHMAY: 10.50

Shimao Group Holdings  (OTCPK:SHMAY) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Shimao Group Holdings Debt-to-EBITDA Related Terms


Shimao Group Holdings Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Shimao Group Holdings's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimao Group Holdings Debt-to-EBITDA Chart

Shimao Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.87 -28.26 -17.92 -8.13 10.02

Shimao Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.51 -8.45 -7.48 -27.45 4.17

Shimao Group Holdings Debt-to-EBITDA Competitor Comparison

For the Real Estate - Development subindustry, Shimao Group Holdings's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimao Group Holdings Debt-to-EBITDA vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shimao Group Holdings's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Shimao Group Holdings's Debt-to-EBITDA falls into.


SHMAY
34GF Score
Shimao Group Holdings Ltd SHMAY
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimao Group Holdings Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Shimao Group Holdings's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(16835.519 + 9047.621) / 2584.41
=10.02

Shimao Group Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(16835.519 + 9047.621) / 6206
=4.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Dec. 2025) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 4.17 mean?
Shimao Group Holdings (SHMAY) has a Debt-to-EBITDA of 4.17 as of Dec. 2025. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Shimao Group Holdings. This is near median its historical median of 4.09. According to the industry distribution chart, Shimao Group Holdings ranks #929 out of 1271 companies in the Real Estate industry, placing it in the top 73.1%.
Is Shimao Group Holdings' Debt-to-EBITDA too high?
Shimao Group Holdings' current Debt-to-EBITDA of 4.17 is near median its 10-year median of 4.09. The Real Estate industry median Debt-to-EBITDA is 5.61. Shimao Group Holdings' value of 4.17 is 25.7% below this industry median. Based on the distribution chart, Shimao Group Holdings ranks #929 out of 1271 companies in the Real Estate industry, which is below the industry midpoint. Overall, Shimao Group Holdings has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Shimao Group Holdings' Debt-to-EBITDA compare to competitors?
According to the Real Estate industry distribution chart, Shimao Group Holdings ranks #929 out of 1271 companies for Debt-to-EBITDA. This places Shimao Group Holdings in the lower half of its industry. The industry median Debt-to-EBITDA is 5.61. Shimao Group Holdings' value of 4.17 is 25.7% below this benchmark. While the company's 10-year median is 4.09 vs. the industry median of 5.61, Shimao Group Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Real Estate company?
The median Debt-to-EBITDA among Real Estate companies is 5.61, based on 1,271 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shimao Group Holdings's current Debt-to-EBITDA of 4.17 is 25.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Shimao Group Holdings. For the Real Estate industry, the median Debt-to-EBITDA is 5.61 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shimao Group Holdings's current Debt-to-EBITDA is 4.17, which is near median its own 10-year median of 4.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimao Group Holdings stock overvalued right now?
Shimao Group Holdings (SHMAY) has a current Debt-to-EBITDA of 4.17. The stock's GF Value™ is $12.44, compared to a current price of $5.39 — trading 56.7% below its estimated fair value. The current Debt-to-EBITDA is 4.17, which is near median its 10-year median of 4.09 and 25.7% below the Real Estate industry median of 5.61. Shimao Group Holdings' overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Shimao Group Holdings (SHMAY), the current Debt-to-EBITDA is 4.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimao Group Holdings (SHMAY) Overvalued in 2026?

Based on GuruFocus' analysis, Shimao Group Holdings stock appears to be undervalued. The current stock price of $5.39 is trading 56.7% below its estimated GF Value™ of $12.44.

Key valuation signals for SHMAY:

  • Debt-to-EBITDA: 4.17 (near median its 10-year median of 4.09)
  • GF Value™: $12.44 vs. price of $5.39 (56.7% below fair value)
  • GF Score™: 34/100 with 2 warning signs
  • Industry Position: 25.7% below the Real Estate median (#929 of 1271)

No single metric tells the full story. See the SHMAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimao Group Holdings Business Description

Other Exchanges 00813:Hong Kong
Address 89 Queensway, 38th Floor, Tower One, Lippo Centre, Hong Kong, HKG
Shimao Group Holdings Ltd is engaged in the development and investment of residential and commercial properties, property management, commercial properties operation and hotel operation in China. The company earns revenue from Sales of properties, Hotel operation income, Commercial properties operation income and Property management income, and others. The company operates in single segment Property development and investment.
34GF Score

Get the complete analysis for SHMAY

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.39
Price
$12.44
GF Value