SHMAY (Shimao Group Holdings) Altman Z-Score: 0.25 (As of Jul. 20, 2026) — 56% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHMAY Shimao Group Holdings Ltd SHMAY
34 GF Score
Price $5.39
GF Value $12.07
! 2 Warning Signs
View Full Analysis

What is Shimao Group Holdings Altman Z-Score?

Shimao Group Holdings SHMAY 34 Altman Z-Score is 0.25 as of Jul. 20, 2026, which is 56% below its 10-year median of 0.57. GuruFocus rates SHMAY with a GF Score™ of 34/100 and a GF Value™ of $12.07. The stock has 2 warning signs investors should review. Among 1,734 Real Estate companies, Shimao Group Holdings ranks worse than 86.56% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.18 is in distress zone. This implies bankruptcy possibility in the next two years.

Shimao Group Holdings has a Altman Z-Score of 0.25, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shimao Group Holdings's Altman Z-Score or its related term are showing as below:

SHMAY' s Altman Z-Score Range Over the Past 10 Years
Min: -0.32   Med: 0.57   Max: 0.97
Current: 0.18

During the past 13 years, Shimao Group Holdings's highest Altman Z-Score was 0.97. The lowest was -0.32. And the median was 0.57.


Shimao Group Holdings  (OTCPK:SHMAY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shimao Group Holdings Altman Z-Score Related Terms


Shimao Group Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Shimao Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimao Group Holdings Altman Z-Score Chart

Shimao Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.18 0.02 -0.32 0.18

Shimao Group Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.00 -0.32 0.00 0.18

Shimao Group Holdings Altman Z-Score Competitor Comparison

For the Real Estate - Development subindustry, Shimao Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimao Group Holdings Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shimao Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shimao Group Holdings's Altman Z-Score falls into.


SHMAY
34GF Score
Shimao Group Holdings Ltd SHMAY
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimao Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shimao Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0342+1.4*-0.0711+3.3*0.0485+0.6*0.1072+1.0*0.0796
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was $50,718 Mil.
Total Current Assets was $40,467 Mil.
Total Current Liabilities was $38,731 Mil.
Retained Earnings was $-3,604 Mil.
Pre-Tax Income was $1,013 Mil.
Interest Expense was $-1,444 Mil.
Revenue was $4,035 Mil.
Market Cap (Today) was $5,246 Mil.
Total Liabilities was $48,923 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(40466.949 - 38731.499)/50717.708
=0.0342

X2=Retained Earnings/Total Assets
=-3604.003/50717.708
=-0.0711

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1013.161 - -1444.219)/50717.708
=0.0485

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5246.195/48923.104
=0.1072

X5=Revenue/Total Assets
=4034.781/50717.708
=0.0796

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shimao Group Holdings has a Altman Z-Score of 0.25 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 0.25 mean?
Shimao Group Holdings (SHMAY) has a Altman Z-Score of 0.25 as of Jul. 20, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shimao Group Holdings and its competitors. This is 56% below median its historical median of 0.57. According to the industry distribution chart, Shimao Group Holdings ranks #1501 out of 1734 companies in the Real Estate industry, placing it in the top 86.6%.
Is Shimao Group Holdings' Altman Z-Score too high?
Shimao Group Holdings' current Altman Z-Score of 0.25 is 56% below median its 10-year median of 0.57. The Real Estate industry median Altman Z-Score is 1.31. Shimao Group Holdings' value of 0.25 is 80.9% below this industry median. Based on the distribution chart, Shimao Group Holdings ranks #1501 out of 1734 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Shimao Group Holdings has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Shimao Group Holdings' Altman Z-Score compare to competitors?
According to the Real Estate industry distribution chart, Shimao Group Holdings ranks #1501 out of 1734 companies for Altman Z-Score. This places Shimao Group Holdings in the lower half of its industry. The industry median Altman Z-Score is 1.31. Shimao Group Holdings' value of 0.25 is 80.9% below this benchmark. While the company's 10-year median is 0.57 vs. the industry median of 1.31, Shimao Group Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.31, based on 1,734 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shimao Group Holdings's current Altman Z-Score of 0.25 is 80.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shimao Group Holdings and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shimao Group Holdings's current Altman Z-Score is 0.25, which is 56% below median its own 10-year median of 0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimao Group Holdings stock overvalued right now?
Shimao Group Holdings (SHMAY) has a current Altman Z-Score of 0.25. The stock's GF Value™ is $12.07, compared to a current price of $5.39 — trading 55.3% below its estimated fair value. The current Altman Z-Score is 0.25, which is 56% below median its 10-year median of 0.57 and 80.9% below the Real Estate industry median of 1.31. Shimao Group Holdings' overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Shimao Group Holdings (SHMAY), the current Altman Z-Score is 0.25 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimao Group Holdings (SHMAY) Overvalued in 2026?

Based on GuruFocus' analysis, Shimao Group Holdings stock appears to be undervalued. The current stock price of $5.39 is trading 55.3% below its estimated GF Value™ of $12.07.

Key valuation signals for SHMAY:

  • Altman Z-Score: 0.25 (56% below median its 10-year median of 0.57)
  • GF Value™: $12.07 vs. price of $5.39 (55.3% below fair value)
  • GF Score™: 34/100 with 2 warning signs
  • Industry Position: 80.9% below the Real Estate median (#1501 of 1734)

No single metric tells the full story. See the SHMAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimao Group Holdings Business Description

Other Exchanges 00813:Hong Kong
Address 89 Queensway, 38th Floor, Tower One, Lippo Centre, Hong Kong, HKG
Shimao Group Holdings Ltd is engaged in the development and investment of residential and commercial properties, property management, commercial properties operation and hotel operation in China. The company earns revenue from Sales of properties, Hotel operation income, Commercial properties operation income and Property management income, and others. The company operates in single segment Property development and investment.
34GF Score

Get the complete analysis for SHMAY

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.39
Price
$12.07
GF Value