Inclusive Holdings (TSE:7078) Debt-to-EBITDA : 2.59 (As of Mar. 2026) — 859% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7078 Inclusive Holdings Inc TSE:7078
58 GF Score
Price 円360.00
GF Value 円472.59
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Inclusive Holdings Debt-to-EBITDA?

Inclusive Holdings TSE:7078 -0.28% 58 Debt-to-EBITDA is 2.59 as of Mar. 2026, which is 859% above its 10-year median of 0.27. GuruFocus rates TSE:7078 with a GF Score™ of 58/100 and a GF Value™ of 円472.59 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 689 Media - Diversified companies, Inclusive Holdings ranks worse than 145137.74% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Inclusive Holdings's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was 円275 Mil. Inclusive Holdings's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was 円405 Mil. Inclusive Holdings's annualized EBITDA for the quarter that ended in Mar. 2026 was 円263 Mil. Inclusive Holdings's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 was 2.59.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Inclusive Holdings's Debt-to-EBITDA or its related term are showing as below:

TSE:7078' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -3.76   Med: 0.27   Max: 48.49
Current: -3.76

During the past 9 years, the highest Debt-to-EBITDA Ratio of Inclusive Holdings was 48.49. The lowest was -3.76. And the median was 0.27.

TSE:7078's Debt-to-EBITDA is ranked worse than
100% of 689 companies
in the Media - Diversified industry
Industry Median: 1.62 vs TSE:7078: -3.76

Inclusive Holdings  (TSE:7078) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Inclusive Holdings Debt-to-EBITDA Related Terms


Inclusive Holdings Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Inclusive Holdings's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inclusive Holdings Debt-to-EBITDA Chart

Inclusive Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only 48.49 -2.03 1.20 -0.76 -3.76

Inclusive Holdings Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.58 13.79 -0.37 -1.03 2.59

TSE:7078 vs APP, OMC, TTD: Debt-to-EBITDA Comparison

For the Advertising Agencies subindustry, Inclusive Holdings's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inclusive Holdings Debt-to-EBITDA vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Inclusive Holdings's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Inclusive Holdings's Debt-to-EBITDA falls into.


TSE:7078
58GF Score
Inclusive Holdings Inc TSE:7078
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inclusive Holdings Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Inclusive Holdings's Debt-to-EBITDA for the fiscal year that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(275.196 + 405.325) / -181.147
=-3.76

Inclusive Holdings's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(275.196 + 405.325) / 263.202
=2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Mar. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 2.59 mean?
Inclusive Holdings (TSE:7078) has a Debt-to-EBITDA of 2.59 as of Mar. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Inclusive Holdings. This is 859% above median its historical median of 0.27. According to the industry distribution chart, Inclusive Holdings ranks #999999 out of 689 companies in the Media - Diversified industry.
Is Inclusive Holdings' Debt-to-EBITDA too high?
Inclusive Holdings' current Debt-to-EBITDA of 2.59 is 859% above median its 10-year median of 0.27. The Media - Diversified industry median Debt-to-EBITDA is 1.62. Inclusive Holdings' value of 2.59 is 59.9% above this industry median. Based on the distribution chart, Inclusive Holdings ranks #999999 out of 689 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Inclusive Holdings has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inclusive Holdings' Debt-to-EBITDA compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Inclusive Holdings ranks #999999 out of 689 companies for Debt-to-EBITDA. This places Inclusive Holdings in the lower half of its industry. The industry median Debt-to-EBITDA is 1.62. Inclusive Holdings' value of 2.59 is 59.9% above this benchmark. While the company's 10-year median is 0.27 vs. the industry median of 1.62, Inclusive Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Media - Diversified company?
The median Debt-to-EBITDA among Media - Diversified companies is 1.62, based on 689 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Inclusive Holdings's current Debt-to-EBITDA of 2.59 is 59.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Inclusive Holdings. For the Media - Diversified industry, the median Debt-to-EBITDA is 1.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Inclusive Holdings's current Debt-to-EBITDA is 2.59, which is 859% above median its own 10-year median of 0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inclusive Holdings stock overvalued right now?
Based on GuruFocus' analysis, Inclusive Holdings (TSE:7078) is currently considered Modestly Undervalued. The stock's GF Value™ is 円472.59, compared to a current price of 円360.00 — trading 23.8% below its estimated fair value. The current Debt-to-EBITDA is 2.59, which is 859% above median its 10-year median of 0.27 and 59.9% above the Media - Diversified industry median of 1.62. Inclusive Holdings' overall GF Score™ is 58/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Inclusive Holdings (TSE:7078), the current Debt-to-EBITDA is 2.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inclusive Holdings (TSE:7078) Overvalued in 2026?

Based on GuruFocus' analysis, Inclusive Holdings stock appears to be undervalued. The current stock price of 円360.00 is trading 23.8% below its estimated GF Value™ of 円472.59. GuruFocus considers Inclusive Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7078:

  • Debt-to-EBITDA: 2.59 (859% above median its 10-year median of 0.27)
  • GF Value™: 円472.59 vs. price of 円360.00 (23.8% below fair value)
  • GF Score™: 58/100 with 3 warning signs
  • Industry Position: 59.9% above the Media - Diversified median (#999999 of 689)

No single metric tells the full story. See the TSE:7078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inclusive Holdings Business Description

Address 4-1-1 Toranomon, Kamiyacho Trust Tower, Minato-ku, Tokyo, JPN
Inclusive Holdings Inc is engaged in providing web media management and monetization support, advertising and promotion planning, solutions using ad technology, and various consulting services related to media development and brand planning. The company develops web services for media companies such as TV stations and publishers. Its services include media management, ad operations, promotion planning, and engineering.
58GF Score

Get the complete analysis for TSE:7078

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円360.00
Price
円472.59
GF Value