Inclusive Holdings (TSE:7078) Enterprise Value: 円2,570 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7078 Inclusive Holdings Inc TSE:7078
59 GF Score
Price 円365.00
GF Value 円474.26
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Inclusive Holdings Enterprise Value?

Inclusive Holdings TSE:7078 +0.55% 59 Enterprise Value is 円2,570 Mil as of Jul. 14, 2026. GuruFocus rates TSE:7078 with a GF Score™ of 59/100 and a GF Value™ of 円474.26 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-245 Mil. Therefore, Inclusive Holdings's EV-to-EBIT ratio for today is -10.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-181 Mil. Therefore, Inclusive Holdings's EV-to-EBITDA ratio for today is -14.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,569 Mil. Therefore, Inclusive Holdings's EV-to-Revenue ratio for today is 0.56.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-215 Mil. Therefore, Inclusive Holdings's EV-to-OCF ratio for today is -11.97.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-251 Mil. Therefore, Inclusive Holdings's EV-to-FCF ratio for today is -10.25.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Inclusive Holdings  (TSE:7078) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Inclusive Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2570.398/-244.762
=-10.50

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-245 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Inclusive Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2570.398/-181.147
=-14.19

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-181 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Inclusive Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2570.398/4569.198
=0.56

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円4,569 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Inclusive Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2570.398/-214.682
=-11.97

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-215 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Inclusive Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2570.398/-250.705
=-10.25

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-251 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Inclusive Holdings Enterprise Value Related Terms


Inclusive Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Inclusive Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inclusive Holdings Enterprise Value Chart

Inclusive Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 9,855.88 9,828.88 6,634.33 3,663.85 2,761.55

Inclusive Holdings Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,634.33 4,308.08 3,663.85 3,678.87 2,761.55

TSE:7078 vs APP, OMC, TTD: Enterprise Value Comparison

For the Advertising Agencies subindustry, Inclusive Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inclusive Holdings Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Inclusive Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Inclusive Holdings's Enterprise Value falls into.


TSE:7078
59GF Score
Inclusive Holdings Inc TSE:7078
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inclusive Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Inclusive Holdings's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Inclusive Holdings's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円2,570 Mil mean?
Inclusive Holdings (TSE:7078) has a Enterprise Value of 円2,570 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Inclusive Holdings and its competitors.
Is Inclusive Holdings' Enterprise Value too high?
Inclusive Holdings' current Enterprise Value is 円2,570 Mil. Overall, Inclusive Holdings has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inclusive Holdings' Enterprise Value compare to APP and OMC?
Inclusive Holdings' Enterprise Value of 円2,570 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Inclusive Holdings and its competitors. Inclusive Holdings's current Enterprise Value is 円2,570 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inclusive Holdings stock overvalued right now?
Based on GuruFocus' analysis, Inclusive Holdings (TSE:7078) is currently considered Modestly Undervalued. The stock's GF Value™ is 円474.26, compared to a current price of 円365.00 — trading 23% below its estimated fair value. The current Enterprise Value is 円2,570 Mil. Inclusive Holdings' overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Inclusive Holdings (TSE:7078), the current Enterprise Value is 円2,570 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inclusive Holdings (TSE:7078) Overvalued in 2026?

Based on GuruFocus' analysis, Inclusive Holdings stock appears to be undervalued. The current stock price of 円365.00 is trading 23% below its estimated GF Value™ of 円474.26. GuruFocus considers Inclusive Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7078:

  • Enterprise Value: 円2,570 Mil
  • GF Value™: 円474.26 vs. price of 円365.00 (23% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the TSE:7078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inclusive Holdings Business Description

Address 4-1-1 Toranomon, Kamiyacho Trust Tower, Minato-ku, Tokyo, JPN
Inclusive Holdings Inc is engaged in providing web media management and monetization support, advertising and promotion planning, solutions using ad technology, and various consulting services related to media development and brand planning. The company develops web services for media companies such as TV stations and publishers. Its services include media management, ad operations, promotion planning, and engineering.
59GF Score

Get the complete analysis for TSE:7078

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円365.00
Price
円474.26
GF Value