Inclusive Holdings (TSE:7078) Piotroski F-Score: 2 (As of Jul. 14, 2026) — 33% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7078 Inclusive Holdings Inc TSE:7078
59 GF Score
Price 円363.00
GF Value 円474.26
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Inclusive Holdings Piotroski F-Score?

Inclusive Holdings TSE:7078 +0.55% 59 Piotroski F-Score is 2 as of Jul. 14, 2026, which is 33% below its 10-year median of 3.00. GuruFocus rates TSE:7078 with a GF Score™ of 59/100 and a GF Value™ of 円474.26 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,005 Media - Diversified companies, Inclusive Holdings ranks worse than 92.74% on this metric.

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inclusive Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Inclusive Holdings's Piotroski F-Score or its related term are showing as below:

TSE:7078' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 6
Current: 2

During the past 9 years, the highest Piotroski F-Score of Inclusive Holdings was 6. The lowest was 2. And the median was 3.

Inclusive Holdings  (TSE:7078) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Inclusive Holdings Piotroski F-Score Related Terms


Inclusive Holdings Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Inclusive Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inclusive Holdings Piotroski F-Score Chart

Inclusive Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 4.00 6.00 3.00 2.00

Inclusive Holdings Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 0.00 3.00 0.00 2.00

TSE:7078 vs APP, OMC, TTD: Piotroski F-Score Comparison

For the Advertising Agencies subindustry, Inclusive Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inclusive Holdings Piotroski F-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Inclusive Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Inclusive Holdings's Piotroski F-Score falls into.


TSE:7078
59GF Score
Inclusive Holdings Inc TSE:7078
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Net Income was 円-174 Mil.
Cash Flow from Operations was 円-215 Mil.
Revenue was 円4,569 Mil.
Gross Profit was 円1,722 Mil.
Average Total Assets from the begining of this year (Mar25)
to the end of this year (Mar26) was (3763.104 + 3373.206) / 2 = 円3568.155 Mil.
Total Assets at the begining of this year (Mar25) was 円3,763 Mil.
Long-Term Debt & Capital Lease Obligation was 円405 Mil.
Total Current Assets was 円2,498 Mil.
Total Current Liabilities was 円883 Mil.
Net Income was 円-1,074 Mil.

Revenue was 円4,897 Mil.
Gross Profit was 円1,891 Mil.
Average Total Assets from the begining of last year (Mar24)
to the end of last year (Mar25) was (5304.858 + 3763.104) / 2 = 円4533.981 Mil.
Total Assets at the begining of last year (Mar24) was 円5,305 Mil.
Long-Term Debt & Capital Lease Obligation was 円434 Mil.
Total Current Assets was 円2,748 Mil.
Total Current Liabilities was 円914 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inclusive Holdings's current Net Income (TTM) was -174. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inclusive Holdings's current Cash Flow from Operations (TTM) was -215. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar25)
=-173.649/3763.104
=-0.04614515

ROA (Last Year)=Net Income/Total Assets (Mar24)
=-1073.835/5304.858
=-0.20242483

Inclusive Holdings's return on assets of this year was -0.04614515. Inclusive Holdings's return on assets of last year was -0.20242483. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Inclusive Holdings's current Net Income (TTM) was -174. Inclusive Holdings's current Cash Flow from Operations (TTM) was -215. ==> -215 <= -174 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar25 to Mar26
=405.325/3568.155
=0.11359512

Gearing (Last Year: Mar25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar24 to Mar25
=434.13/4533.981
=0.09575029

Inclusive Holdings's gearing of this year was 0.11359512. Inclusive Holdings's gearing of last year was 0.09575029. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar26)=Total Current Assets/Total Current Liabilities
=2498.283/882.977
=2.82938627

Current Ratio (Last Year: Mar25)=Total Current Assets/Total Current Liabilities
=2747.97/913.63
=3.00774931

Inclusive Holdings's current ratio of this year was 2.82938627. Inclusive Holdings's current ratio of last year was 3.00774931. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Inclusive Holdings's number of shares in issue this year was 10.052. Inclusive Holdings's number of shares in issue last year was 10.036. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1722.138/4569.198
=0.37690159

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1890.627/4897.245
=0.3860593

Inclusive Holdings's gross margin of this year was 0.37690159. Inclusive Holdings's gross margin of last year was 0.3860593. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar25)
=4569.198/3763.104
=1.21420987

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar24)
=4897.245/5304.858
=0.92316232

Inclusive Holdings's asset turnover of this year was 1.21420987. Inclusive Holdings's asset turnover of last year was 0.92316232. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+0+0+0+1
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inclusive Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 2 mean?
Inclusive Holdings (TSE:7078) has a Piotroski F-Score of 2 as of Jul. 14, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Inclusive Holdings and its competitors. This is 33% below median its historical median of 3.00. Over the past decade, Inclusive Holdings' Piotroski F-Score has ranged from 2.00 to 6.00. According to the industry distribution chart, Inclusive Holdings ranks #932 out of 1005 companies in the Media - Diversified industry, placing it in the top 92.7%.
Is Inclusive Holdings' Piotroski F-Score too high?
Inclusive Holdings' current Piotroski F-Score of 2 is 33% below median its 10-year median of 3.00. Over the past 10 years, this metric has ranged from a low of 2.00 to a high of 6.00. The Media - Diversified industry median Piotroski F-Score is 5.00. Inclusive Holdings' value of 2 is 60% below this industry median. Based on the distribution chart, Inclusive Holdings ranks #932 out of 1005 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Inclusive Holdings has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inclusive Holdings' Piotroski F-Score compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Inclusive Holdings ranks #932 out of 1005 companies for Piotroski F-Score. This places Inclusive Holdings in the lower half of its industry. The industry median Piotroski F-Score is 5.00. Inclusive Holdings' value of 2 is 60% below this benchmark. Historically, Inclusive Holdings' own Piotroski F-Score has ranged from 2.00 to 6.00 over the past decade. While the company's 10-year median is 3.00 vs. the industry median of 5.00, Inclusive Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Media - Diversified company?
The median Piotroski F-Score among Media - Diversified companies is 5.00, based on 1,005 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Inclusive Holdings's current Piotroski F-Score of 2 is 60% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Inclusive Holdings and its competitors. For the Media - Diversified industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Inclusive Holdings's current Piotroski F-Score is 2, which is 33% below median its own 10-year median of 3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inclusive Holdings stock overvalued right now?
Based on GuruFocus' analysis, Inclusive Holdings (TSE:7078) is currently considered Modestly Undervalued. The stock's GF Value™ is 円474.26, compared to a current price of 円363.00 — trading 23.5% below its estimated fair value. The current Piotroski F-Score is 2, which is 33% below median its 10-year median of 3.00 and 60% below the Media - Diversified industry median of 5.00. Inclusive Holdings' overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Inclusive Holdings (TSE:7078), the current Piotroski F-Score is 2 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inclusive Holdings (TSE:7078) Overvalued in 2026?

Based on GuruFocus' analysis, Inclusive Holdings stock appears to be undervalued. The current stock price of 円363.00 is trading 23.5% below its estimated GF Value™ of 円474.26. GuruFocus considers Inclusive Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7078:

  • Piotroski F-Score: 2 (33% below median its 10-year median of 3.00)
  • GF Value™: 円474.26 vs. price of 円363.00 (23.5% below fair value)
  • GF Score™: 59/100 with 3 warning signs
  • Industry Position: 60% below the Media - Diversified median (#932 of 1005)

No single metric tells the full story. See the TSE:7078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inclusive Holdings Business Description

Address 4-1-1 Toranomon, Kamiyacho Trust Tower, Minato-ku, Tokyo, JPN
Inclusive Holdings Inc is engaged in providing web media management and monetization support, advertising and promotion planning, solutions using ad technology, and various consulting services related to media development and brand planning. The company develops web services for media companies such as TV stations and publishers. Its services include media management, ad operations, promotion planning, and engineering.
59GF Score

Get the complete analysis for TSE:7078

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円363.00
Price
円474.26
GF Value