WHGPF (Warehouse Group (The)) Debt-to-EBITDA : 4.31 (As of Jan. 2026) — 39% Above Median


WHGPF Warehouse Group Ltd (The) WHGPF
68 GF Score
Price $0.54
GF Value $0.98
! 5 Warning Signs
View Full Analysis

What is Warehouse Group (The) Debt-to-EBITDA?

Warehouse Group (The) WHGPF 68 Debt-to-EBITDA is 4.31 as of Jan. 2026, which is 39% above its 10-year median of 3.11. GuruFocus rates WHGPF with a GF Score™ of 68/100 and a GF Value™ of $0.98. The stock has 5 warning signs investors should review. Among 896 Retail - Cyclical companies, Warehouse Group (The) ranks worse than 78.46% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Warehouse Group (The)'s Short-Term Debt & Capital Lease Obligation for the quarter that ended in Jan. 2026 was $132 Mil. Warehouse Group (The)'s Long-Term Debt & Capital Lease Obligation for the quarter that ended in Jan. 2026 was $362 Mil. Warehouse Group (The)'s annualized EBITDA for the quarter that ended in Jan. 2026 was $115 Mil. Warehouse Group (The)'s annualized Debt-to-EBITDA for the quarter that ended in Jan. 2026 was 4.31.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Warehouse Group (The)'s Debt-to-EBITDA or its related term are showing as below:

WHGPF' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 0.77   Med: 3.11   Max: 5.3
Current: 5.28

During the past 13 years, the highest Debt-to-EBITDA Ratio of Warehouse Group (The) was 5.30. The lowest was 0.77. And the median was 3.11.

WHGPF's Debt-to-EBITDA is ranked worse than
78.46% of 896 companies
in the Retail - Cyclical industry
Industry Median: 2.405 vs WHGPF: 5.28

Warehouse Group (The)  (OTCPK:WHGPF) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Warehouse Group (The) Debt-to-EBITDA Related Terms


Warehouse Group (The) Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Warehouse Group (The)'s Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warehouse Group (The) Debt-to-EBITDA Chart

Warehouse Group (The) Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.92 3.30 4.08 4.53 5.30

Warehouse Group (The) Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.84 10.75 3.78 6.83 4.31

WHGPF vs DDS, M: Debt-to-EBITDA Comparison

For the Department Stores subindustry, Warehouse Group (The)'s Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warehouse Group (The) Debt-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Warehouse Group (The)'s Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Warehouse Group (The)'s Debt-to-EBITDA falls into.


WHGPF
68GF Score
Warehouse Group Ltd (The) WHGPF
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warehouse Group (The) Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Warehouse Group (The)'s Debt-to-EBITDA for the fiscal year that ended in Jul. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(136.502 + 372.269) / 95.981
=5.30

Warehouse Group (The)'s annualized Debt-to-EBITDA for the quarter that ended in Jan. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(132.285 + 362.408) / 114.838
=4.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Jan. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 4.31 mean?
Warehouse Group (The) (WHGPF) has a Debt-to-EBITDA of 4.31 as of Jan. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Warehouse Group (The). This is 39% above median its historical median of 3.11. Over the past decade, Warehouse Group (The)'s Debt-to-EBITDA has ranged from 0.77 to 5.30. According to the industry distribution chart, Warehouse Group (The) ranks #703 out of 896 companies in the Retail - Cyclical industry, placing it in the top 78.5%.
Is Warehouse Group (The)'s Debt-to-EBITDA too high?
Warehouse Group (The)'s current Debt-to-EBITDA of 4.31 is 39% above median its 10-year median of 3.11. Over the past 10 years, this metric has ranged from a low of 0.77 to a high of 5.30. The Retail - Cyclical industry median Debt-to-EBITDA is 2.41. Warehouse Group (The)'s value of 4.31 is 79.2% above this industry median. Based on the distribution chart, Warehouse Group (The) ranks #703 out of 896 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Warehouse Group (The) has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Warehouse Group (The)'s Debt-to-EBITDA compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Warehouse Group (The) ranks #703 out of 896 companies for Debt-to-EBITDA. This places Warehouse Group (The) in the lower half of its industry. The industry median Debt-to-EBITDA is 2.41. Warehouse Group (The)'s value of 4.31 is 79.2% above this benchmark. Historically, Warehouse Group (The)'s own Debt-to-EBITDA has ranged from 0.77 to 5.30 over the past decade. While the company's 10-year median is 3.11 vs. the industry median of 2.41, Warehouse Group (The) has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Retail - Cyclical company?
The median Debt-to-EBITDA among Retail - Cyclical companies is 2.41, based on 896 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Warehouse Group (The)'s current Debt-to-EBITDA of 4.31 is 79.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Warehouse Group (The). For the Retail - Cyclical industry, the median Debt-to-EBITDA is 2.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Warehouse Group (The)'s current Debt-to-EBITDA is 4.31, which is 39% above median its own 10-year median of 3.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warehouse Group (The) stock overvalued right now?
Warehouse Group (The) (WHGPF) has a current Debt-to-EBITDA of 4.31. The stock's GF Value™ is $0.98, compared to a current price of $0.54 — trading 45.4% below its estimated fair value. The current Debt-to-EBITDA is 4.31, which is 39% above median its 10-year median of 3.11 and 79.2% above the Retail - Cyclical industry median of 2.41. Warehouse Group (The)'s overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Warehouse Group (The) (WHGPF), the current Debt-to-EBITDA is 4.31 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warehouse Group (The) (WHGPF) Overvalued in 2026?

Based on GuruFocus' analysis, Warehouse Group (The) stock appears to be undervalued. The current stock price of $0.54 is trading 45.4% below its estimated GF Value™ of $0.98.

Key valuation signals for WHGPF:

  • Debt-to-EBITDA: 4.31 (39% above median its 10-year median of 3.11)
  • GF Value™: $0.98 vs. price of $0.54 (45.4% below fair value)
  • GF Score™: 68/100 with 5 warning signs
  • Industry Position: 79.2% above the Retail - Cyclical median (#703 of 896)

No single metric tells the full story. See the WHGPF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warehouse Group (The) Business Description

Other Exchanges WHS:New ZealandUXN:Germany
Address 26 The Warehouse Way, Northcote, Auckland, NTL, NZL, 0627
Warehouse Group Ltd (The), along with its subsidiaries, is engaged in the retail sector. The company has three retail brands trading in the New Zealand retail sector: The Warehouse, Warehouse Stationery, and TheMarket.com. It generates the maximum revenue from the Warehouse Segment.
68GF Score

Get the complete analysis for WHGPF

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.54
Price
$0.98
GF Value