GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Light & Wonder Inc (ASX:LNW) » Definitions » E10

Light & Wonder (ASX:LNW) E10 : A$0.13 (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Light & Wonder E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Light & Wonder's adjusted earnings per share data for the three months ended in Mar. 2024 was A$1.342. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is A$0.13 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 74.30% per year. During the past 5 years, the average E10 Growth Rate was 53.90% per year. During the past 10 years, the average E10 Growth Rate was -5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Light & Wonder was 74.30% per year. The lowest was -344.80% per year. And the median was -6.90% per year.

As of today (2024-06-06), Light & Wonder's current stock price is A$149.59. Light & Wonder's E10 for the quarter that ended in Mar. 2024 was A$0.13. Light & Wonder's Shiller PE Ratio of today is 1,150.69.

During the past 13 years, the highest Shiller PE Ratio of Light & Wonder was 1669.00. The lowest was 218.60. And the median was 1240.88.


Light & Wonder E10 Historical Data

The historical data trend for Light & Wonder's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Light & Wonder E10 Chart

Light & Wonder Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.10

Light & Wonder Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.35 -0.24 -0.10 0.13

Competitive Comparison of Light & Wonder's E10

For the Gambling subindustry, Light & Wonder's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Light & Wonder's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Light & Wonder's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Light & Wonder's Shiller PE Ratio falls into.



Light & Wonder E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Light & Wonder's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.342/131.7762*131.7762
=1.342

Current CPI (Mar. 2024) = 131.7762.

Light & Wonder Quarterly Data

per share eps CPI Adj_EPS
201406 -0.918 100.560 -1.203
201409 -0.907 100.428 -1.190
201412 -0.666 99.070 -0.886
201503 -1.308 99.621 -1.730
201506 -1.542 100.684 -2.018
201509 -17.741 100.392 -23.287
201512 -2.042 99.792 -2.696
201603 -1.426 100.470 -1.870
201606 -0.797 101.688 -1.033
201609 -1.488 101.861 -1.925
201612 -1.715 101.863 -2.219
201703 -1.496 102.862 -1.917
201706 -0.582 103.349 -0.742
201709 -0.828 104.136 -1.048
201712 -0.628 104.011 -0.796
201803 -2.887 105.290 -3.613
201806 -0.080 106.317 -0.099
201809 -5.344 106.507 -6.612
201812 3.083 105.998 3.833
201903 -0.367 107.251 -0.451
201906 -1.195 108.070 -1.457
201909 0.220 108.329 0.268
201912 -0.668 108.420 -0.812
202003 -2.718 108.902 -3.289
202006 -3.115 108.767 -3.774
202009 -1.702 109.815 -2.042
202012 -1.262 109.897 -1.513
202103 -0.208 111.754 -0.245
202106 1.478 114.631 1.699
202109 2.517 115.734 2.866
202112 1.328 117.630 1.488
202203 0.353 121.301 0.383
202206 49.250 125.017 51.913
202209 5.127 125.227 5.395
202212 0.474 125.222 0.499
202303 0.345 127.348 0.357
202306 -0.015 128.729 -0.015
202309 1.260 129.860 1.279
202312 1.076 129.419 1.096
202403 1.342 131.776 1.342

Add all the adjusted EPS together and divide 10 will get our e10.


Light & Wonder  (ASX:LNW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Light & Wonder's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=149.59/0.13
=1,150.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Light & Wonder was 1669.00. The lowest was 218.60. And the median was 1240.88.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Light & Wonder E10 Related Terms

Thank you for viewing the detailed overview of Light & Wonder's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Light & Wonder (ASX:LNW) Business Description

Traded in Other Exchanges
Address
6601 Bermuda Road, Las Vegas, NV, USA, 89119
Light & Wonder is principally an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in most jurisdictions allowing gambling globally. Light & Wonder is one of the top three largest players in the space along with International Game Technology and Aristocrat Leisure. SciPlay, about a quarter of revenue, develops and distributes casual mobile games, principally in the social casino niche. The more nascent iGaming business sits between these two businesses, providing digital content and capabilities to real-money gaming providers.