Light & Wonder (ASX:LNW) Cyclically Adjusted Revenue per Share: A$52.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:LNW Light & Wonder Inc ASX:LNW
82 GF Score
Price A$112.42
GF Value A$160.62
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Light & Wonder Cyclically Adjusted Revenue per Share?

Light & Wonder ASX:LNW +0.38% 82 Cyclically Adjusted Revenue per Share is A$52.69 as of Mar. 2026. GuruFocus rates ASX:LNW with a GF Score™ of 82/100 and a GF Value™ of A$160.62 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Light & Wonder's adjusted revenue per share for the three months ended in Mar. 2026 was A$14.214. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is A$52.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Light & Wonder's average Cyclically Adjusted Revenue Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Light & Wonder was 16.90% per year. The lowest was 2.10% per year. And the median was 7.40% per year.

As of today (2026-07-17), Light & Wonder's current stock price is A$112.42. Light & Wonder's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was A$52.69. Light & Wonder's Cyclically Adjusted PS Ratio of today is 2.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Light & Wonder was 3.30. The lowest was 0.24. And the median was 2.03.


Light & Wonder  (ASX:LNW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Light & Wonder's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=112.42/52.69
=2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Light & Wonder was 3.30. The lowest was 0.24. And the median was 2.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Light & Wonder Cyclically Adjusted Revenue per Share Related Terms


Light & Wonder Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Light & Wonder's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Light & Wonder Cyclically Adjusted Revenue per Share Chart

Light & Wonder Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 50.24 56.81 55.44

Light & Wonder Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.30 55.55 56.28 55.44 52.69

ASX:LNW vs CHDN, SGHC, RSI: Cyclically Adjusted Revenue per Share Comparison

For the Gambling subindustry, Light & Wonder's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Light & Wonder Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Light & Wonder's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Light & Wonder's Cyclically Adjusted PS Ratio falls into.


ASX:LNW
82GF Score
Light & Wonder Inc ASX:LNW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Light & Wonder Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Light & Wonder's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.214/330.2130*330.2130
=14.214

Current CPI (Mar. 2026) = 330.2130.

Light & Wonder Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 11.285 241.018 15.461
201609 10.837 241.428 14.822
201612 11.647 241.432 15.930
201703 10.791 243.801 14.616
201706 11.370 244.955 15.327
201709 10.761 246.819 14.397
201712 12.061 246.524 16.155
201803 11.630 249.554 15.389
201806 12.387 251.989 16.232
201809 12.523 252.439 16.381
201812 13.567 251.233 17.832
201903 12.846 254.202 16.687
201906 13.084 256.143 16.868
201909 13.343 256.759 17.160
201912 -2.326 256.974 -2.989
202003 12.402 258.115 15.866
202006 8.221 257.797 10.530
202009 6.294 260.280 7.985
202012 6.504 260.474 8.245
202103 6.185 264.877 7.711
202106 7.916 271.696 9.621
202109 7.448 274.310 8.966
202112 7.810 278.802 9.250
202203 7.996 287.504 9.184
202206 9.137 296.311 10.182
202209 10.118 296.808 11.257
202212 10.639 296.797 11.837
202303 10.792 301.836 11.807
202306 11.969 305.109 12.954
202309 12.363 307.789 13.264
202312 12.386 306.746 13.334
202403 12.532 312.332 13.249
202406 13.390 314.175 14.074
202409 13.261 315.301 13.888
202412 14.301 315.605 14.963
202503 14.135 319.799 14.595
202506 14.449 322.561 14.792
202509 14.999 324.800 15.249
202512 16.335 324.054 16.645
202603 14.214 330.213 14.214

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of A$52.69 mean?
Light & Wonder (ASX:LNW) has a Cyclically Adjusted Revenue per Share of A$52.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Light & Wonder and its competitors.
Is Light & Wonder's Cyclically Adjusted Revenue per Share too high?
Light & Wonder's current Cyclically Adjusted Revenue per Share is A$52.69. Overall, Light & Wonder has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Light & Wonder's Cyclically Adjusted Revenue per Share compare to CHDN and SGHC?
Light & Wonder's Cyclically Adjusted Revenue per Share of A$52.69 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Light & Wonder and its competitors. Light & Wonder's current Cyclically Adjusted Revenue per Share is A$52.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Light & Wonder stock overvalued right now?
Based on GuruFocus' analysis, Light & Wonder (ASX:LNW) is currently considered Possible Value Trap. The stock's GF Value™ is A$160.62, compared to a current price of A$112.42 — trading 30% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is A$52.69. Light & Wonder's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Light & Wonder (ASX:LNW), the current Cyclically Adjusted Revenue per Share is A$52.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Light & Wonder (ASX:LNW) Overvalued in 2026?

Based on GuruFocus' analysis, Light & Wonder stock appears to be undervalued. The current stock price of A$112.42 is trading 30% below its estimated GF Value™ of A$160.62. GuruFocus considers Light & Wonder to be Possible Value Trap.

Key valuation signals for ASX:LNW:

  • Cyclically Adjusted Revenue per Share: A$52.69
  • GF Value™: A$160.62 vs. price of A$112.42 (30% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the ASX:LNW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Light & Wonder Business Description

Other Exchanges LNWO:USATJW:Germany
Address 6601 Bermuda Road, Las Vegas, NV, USA, 89119
Light & Wonder is principally an electronic gaming machine manufacturer, selling machines to pubs, clubs, and casinos. The firm is licensed in most jurisdictions allowing gambling globally. Light & Wonder is one of the three largest players in the space along with International Game Technology and Aristocrat Leisure. SciPlay, about one fourth of revenue, develops and distributes casual mobile games, principally in the social casino niche. The more nascent iGaming business sits between these two businesses, providing digital content and capabilities to real-money gaming providers.
82GF Score

Get the complete analysis for ASX:LNW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$112.42
Price
A$160.62
GF Value