Thomas Cook India (BOM:500413) E10: ₹23.70 (As of Mar. 2026)


BOM:500413 Thomas Cook India Ltd BOM:500413
50 GF Score
Price ₹106.70
GF Value ₹180.50
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Thomas Cook India E10?

Thomas Cook India BOM:500413 +0.80% 50 E10 is ₹23.70 as of Mar. 2026. GuruFocus rates BOM:500413 with a GF Score™ of 50/100 and a GF Value™ of ₹180.50 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Thomas Cook India's adjusted earnings per share data for the three months ended in Mar. 2026 was ₹0.830. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹23.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thomas Cook India's average E10 Growth Rate was 5.30% per year. During the past 3 years, the average E10 Growth Rate was 3.50% per year. During the past 5 years, the average E10 Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Thomas Cook India was 3.50% per year. The lowest was -3.60% per year. And the median was 2.35% per year.

As of today (2026-07-03), Thomas Cook India's current stock price is ₹106.70. Thomas Cook India's E10 for the quarter that ended in Mar. 2026 was ₹23.70. Thomas Cook India's Shiller PE Ratio of today is 4.50.

During the past 13 years, the highest Shiller PE Ratio of Thomas Cook India was 11.32. The lowest was 0.97. And the median was 3.55.


Thomas Cook India  (BOM:500413) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Thomas Cook India's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=106.70/23.70
=4.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Thomas Cook India was 11.32. The lowest was 0.97. And the median was 3.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Thomas Cook India E10 Related Terms


Thomas Cook India E10 Historical Data

* Premium members only.

The historical data trend for Thomas Cook India's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thomas Cook India E10 Chart

Thomas Cook India Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.70 21.40 22.47 22.55 23.70

Thomas Cook India Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.55 22.84 23.07 23.57 23.70

BOM:500413 vs BKNG, ABNB, RCL: E10 Comparison

For the Travel Services subindustry, Thomas Cook India's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Cook India Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thomas Cook India's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Thomas Cook India's Shiller PE Ratio falls into.


BOM:500413
50GF Score
Thomas Cook India Ltd BOM:500413
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thomas Cook India E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thomas Cook India's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.83/164.2724*164.2724
=0.830

Current CPI (Mar. 2026) = 164.2724.

Thomas Cook India Quarterly Data

per share eps CPI Adj_EPS
201606 1.680 105.961 2.605
201609 0.540 105.961 0.837
201612 -0.210 105.196 -0.328
201703 -0.360 105.196 -0.562
201706 1.790 107.109 2.745
201709 0.430 109.021 0.648
201712 0.360 109.404 0.541
201803 158.310 109.786 236.878
201806 1.900 111.317 2.804
201809 -0.230 115.142 -0.328
201812 0.250 115.142 0.357
201903 0.360 118.202 0.500
201906 0.450 120.880 0.612
201909 -0.710 123.175 -0.947
201912 0.160 126.235 0.208
202003 0.080 124.705 0.105
202006 -2.540 127.000 -3.285
202009 -2.430 130.118 -3.068
202012 -1.600 130.889 -2.008
202103 -7.020 131.771 -8.752
202106 -2.560 134.084 -3.136
202109 -2.310 135.847 -2.793
202112 -0.940 138.161 -1.118
202203 -1.113 138.822 -1.317
202206 -0.180 142.347 -0.208
202209 0.020 144.661 0.023
202212 0.380 145.763 0.428
202303 -0.151 146.865 -0.169
202306 1.560 150.280 1.705
202309 1.010 151.492 1.095
202312 1.770 152.924 1.901
202403 1.210 153.035 1.299
202406 1.620 155.789 1.708
202409 1.390 157.882 1.446
202412 1.060 158.323 1.100
202503 1.390 157.552 1.449
202506 1.550 159.755 1.594
202509 1.420 162.289 1.437
202512 0.900 163.281 0.905
202603 0.830 164.272 0.830

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₹23.70 mean?
Thomas Cook India (BOM:500413) has a E10 of ₹23.70 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Thomas Cook India and its competitors.
Is Thomas Cook India's E10 too high?
Thomas Cook India's current E10 is ₹23.70. Overall, Thomas Cook India has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thomas Cook India's E10 compare to BKNG and ABNB?
Thomas Cook India's E10 of ₹23.70 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Thomas Cook India and its competitors. Thomas Cook India's current E10 is ₹23.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thomas Cook India stock overvalued right now?
Based on GuruFocus' analysis, Thomas Cook India (BOM:500413) is currently considered Possible Value Trap. The stock's GF Value™ is ₹180.50, compared to a current price of ₹106.70 — trading 40.9% below its estimated fair value. The current E10 is ₹23.70. Thomas Cook India's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Thomas Cook India (BOM:500413), the current E10 is ₹23.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thomas Cook India (BOM:500413) Overvalued in 2026?

Based on GuruFocus' analysis, Thomas Cook India stock appears to be undervalued. The current stock price of ₹106.70 is trading 40.9% below its estimated GF Value™ of ₹180.50. GuruFocus considers Thomas Cook India to be Possible Value Trap.

Key valuation signals for BOM:500413:

  • E10: ₹23.70
  • GF Value™: ₹180.50 vs. price of ₹106.70 (40.9% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the BOM:500413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thomas Cook India Business Description

Other Exchanges THOMASCOOK:India
Address N.M. Joshi Marg, 11th & 13th Floor, Marathon Futurex Building, A Wing, Lower Parel East, Mumbai, MH, IND, 400013
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services, Travel and related services, and Leisure hospitality & resorts business. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services, and travel insurance and related services.
50GF Score

Get the complete analysis for BOM:500413

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹106.70
Price
₹180.50
GF Value