Thomas Cook India (BOM:500413) EBIT: ₹3,984 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:500413 Thomas Cook India Ltd BOM:500413
72 GF Score
Price ₹106.30
GF Value ₹173.11
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Thomas Cook India EBIT?

Thomas Cook India BOM:500413 +2.02% 72 EBIT is ₹3,984 Mil as of Jun. 2026. GuruFocus rates BOM:500413 with a GF Score™ of 72/100 and a GF Value™ of ₹173.11 (Possible Value Trap). The stock has 3 warning signs investors should review.

Thomas Cook India's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2026 was ₹1,120 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2026 was ₹3,984 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Thomas Cook India's annualized ROC % for the quarter that ended in Jun. 2026 was 2.58%. Thomas Cook India's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 25.63%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Thomas Cook India's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 12.78%.


Thomas Cook India  (BOM:500413) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Thomas Cook India's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=2033.2 * ( 1 - 27.98% )/( (56861.2 + 0)/ 1 )
=1464.31064/56861.2
=2.58 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78985.2 - 28413.2 - ( 24137.6 - max(0, 43816.8 - 37527.6+24137.6))
=56861.2

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Thomas Cook India's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2026  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=4478/( ( (17469 + max(-27551.3, 0)) + (0 + max(0, 0)) )/ 1 )
=4478/( ( 17469 + 0 )/ 1 )
=4478/17469
=25.63 %

where Working Capital is:

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6626.2 + 498 + 6263.8) - (28413.2 + 0 + 12526.1)
=-27551.3

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 0) - (0 + 0 + 0)
=0

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Thomas Cook India's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2026 )
=3984.4/31181.896
=12.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thomas Cook India EBIT Related Terms


Thomas Cook India EBIT Historical Data

* Premium members only.

The historical data trend for Thomas Cook India's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thomas Cook India EBIT Chart

Thomas Cook India Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,855.05 721.90 3,897.60 4,729.60 4,216.10

Thomas Cook India Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,353.60 1,334.90 838.50 691.50 1,119.50

BOM:500413 vs BKNG, ABNB, RCL: EBIT Comparison

For the Travel Services subindustry, Thomas Cook India's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Cook India EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thomas Cook India's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Thomas Cook India's EV-to-EBIT falls into.


BOM:500413
72GF Score
Thomas Cook India Ltd BOM:500413
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thomas Cook India EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹3,984 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ₹3,984 Mil mean?
Thomas Cook India (BOM:500413) has a EBIT of ₹3,984 Mil as of Jun. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Thomas Cook India.
Is Thomas Cook India's EBIT too high?
Thomas Cook India's current EBIT is ₹3,984 Mil. Overall, Thomas Cook India has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thomas Cook India's EBIT compare to BKNG and ABNB?
Thomas Cook India's EBIT of ₹3,984 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Thomas Cook India. Thomas Cook India's current EBIT is ₹3,984 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thomas Cook India stock overvalued right now?
Based on GuruFocus' analysis, Thomas Cook India (BOM:500413) is currently considered Possible Value Trap. The stock's GF Value™ is ₹173.11, compared to a current price of ₹106.30 — trading 38.6% below its estimated fair value. The current EBIT is ₹3,984 Mil. Thomas Cook India's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Thomas Cook India (BOM:500413), the current EBIT is ₹3,984 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thomas Cook India (BOM:500413) Overvalued in 2026?

Based on GuruFocus' analysis, Thomas Cook India stock appears to be undervalued. The current stock price of ₹106.30 is trading 38.6% below its estimated GF Value™ of ₹173.11. GuruFocus considers Thomas Cook India to be Possible Value Trap.

Key valuation signals for BOM:500413:

  • EBIT: ₹3,984 Mil
  • GF Value™: ₹173.11 vs. price of ₹106.30 (38.6% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the BOM:500413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thomas Cook India Business Description

Other Exchanges THOMASCOOK:India
Address N.M. Joshi Marg, 11th & 13th Floor, Marathon Futurex Building, A Wing, Lower Parel East, Mumbai, MH, IND, 400013
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services, Travel and related services, and Leisure hospitality & resorts business. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services, and travel insurance and related services.
72GF Score

Get the complete analysis for BOM:500413

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹106.30
Price
₹173.11
GF Value