Thomas Cook India (BOM:500413) Enterprise Value: ₹29,221 Mil (As of Jul. 08, 2026) ***


BOM:500413 Thomas Cook India Ltd BOM:500413
51 GF Score
Price ₹102.05
GF Value ₹180.67
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Thomas Cook India Enterprise Value?

Thomas Cook India BOM:500413 -4.22% 51 Enterprise Value is ₹29,221 Mil as of Jul. 08, 2026. GuruFocus rates BOM:500413 with a GF Score™ of 51/100 and a GF Value™ of ₹180.67 (Possible Value Trap). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Thomas Cook India's Enterprise Value is ₹29,221 Mil. Thomas Cook India's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₹4,216 Mil. Therefore, Thomas Cook India's EV-to-EBIT ratio for today is 6.93.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Thomas Cook India's Enterprise Value is ₹29,221 Mil. Thomas Cook India's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₹5,811 Mil. Therefore, Thomas Cook India's EV-to-EBITDA ratio for today is 5.03.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Thomas Cook India's Enterprise Value is ₹29,221 Mil. Thomas Cook India's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₹83,982 Mil. Therefore, Thomas Cook India's EV-to-Revenue ratio for today is 0.35.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Thomas Cook India's Enterprise Value is ₹29,221 Mil. Thomas Cook India's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₹0 Mil. Therefore, Thomas Cook India's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Thomas Cook India's Enterprise Value is ₹29,221 Mil. Thomas Cook India's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₹0 Mil. Therefore, Thomas Cook India's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Thomas Cook India  (BOM:500413) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Thomas Cook India's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=29220.922/4216.1
=6.93

Thomas Cook India's current Enterprise Value is ₹29,221 Mil.
Thomas Cook India's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹4,216 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Thomas Cook India's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=29220.922/5811.4
=5.03

Thomas Cook India's current Enterprise Value is ₹29,221 Mil.
Thomas Cook India's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹5,811 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Thomas Cook India's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=29220.922/83981.7
=0.35

Thomas Cook India's current Enterprise Value is ₹29,221 Mil.
Thomas Cook India's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹83,982 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Thomas Cook India's EV-to-OCF for today is:


Thomas Cook India's current Enterprise Value is ₹29,221 Mil.
Thomas Cook India's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Thomas Cook India's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=29220.922/0
=

Thomas Cook India's current Enterprise Value is ₹29,221 Mil.
Thomas Cook India's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₹0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thomas Cook India Enterprise Value Related Terms


Thomas Cook India Enterprise Value Historical Data

* Premium members only.

The historical data trend for Thomas Cook India's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thomas Cook India Enterprise Value Chart

Thomas Cook India Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30,870.28 21,206.91 66,835.86 46,802.22 23,342.72

Thomas Cook India Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46,802.22 76,152.25 55,100.08 69,319.08 23,342.72

BOM:500413 vs BKNG, ABNB, RCL: Enterprise Value Comparison

For the Travel Services subindustry, Thomas Cook India's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thomas Cook India Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thomas Cook India's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Thomas Cook India's Enterprise Value falls into.


BOM:500413
51GF Score
Thomas Cook India Ltd BOM:500413
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thomas Cook India Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Thomas Cook India's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Thomas Cook India's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₹29,221 Mil mean?
Thomas Cook India (BOM:500413) has a Enterprise Value of ₹29,221 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Thomas Cook India and its competitors.
Is Thomas Cook India's Enterprise Value too high?
Thomas Cook India's current Enterprise Value is ₹29,221 Mil. Overall, Thomas Cook India has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thomas Cook India's Enterprise Value compare to BKNG and ABNB?
Thomas Cook India's Enterprise Value of ₹29,221 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Thomas Cook India and its competitors. Thomas Cook India's current Enterprise Value is ₹29,221 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thomas Cook India stock overvalued right now?
Based on GuruFocus' analysis, Thomas Cook India (BOM:500413) is currently considered Possible Value Trap. The stock's GF Value™ is ₹180.67, compared to a current price of ₹102.05 — trading 43.5% below its estimated fair value. The current Enterprise Value is ₹29,221 Mil. Thomas Cook India's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Thomas Cook India (BOM:500413), the current Enterprise Value is ₹29,221 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thomas Cook India (BOM:500413) Overvalued in 2026?

Based on GuruFocus' analysis, Thomas Cook India stock appears to be undervalued. The current stock price of ₹102.05 is trading 43.5% below its estimated GF Value™ of ₹180.67. GuruFocus considers Thomas Cook India to be Possible Value Trap.

Key valuation signals for BOM:500413:

  • Enterprise Value: ₹29,221 Mil
  • GF Value™: ₹180.67 vs. price of ₹102.05 (43.5% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the BOM:500413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thomas Cook India Business Description

Other Exchanges THOMASCOOK:India
Address N.M. Joshi Marg, 11th & 13th Floor, Marathon Futurex Building, A Wing, Lower Parel East, Mumbai, MH, IND, 400013
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services, Travel and related services, and Leisure hospitality & resorts business. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services, and travel insurance and related services.
51GF Score

Get the complete analysis for BOM:500413

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹102.05
Price
₹180.67
GF Value