adidas AG (BUD:ADIDAS) E10: Ft2,422.03 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:ADIDAS adidas AG BUD:ADIDAS
87 GF Score
Price Ft55,720.00
GF Value Ft77,329.90
Valuation Modestly Undervalued
View Full Analysis

What is adidas AG E10?

adidas AG BUD:ADIDAS 87 E10 is Ft2,422.03 as of Jun. 2026. GuruFocus rates BUD:ADIDAS with a GF Score™ of 87/100 and a GF Value™ of Ft77,329.90 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

adidas AG's adjusted earnings per share data for the three months ended in Jun. 2026 was Ft733.647. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Ft2,422.03 for the trailing ten years ended in Jun. 2026.

During the past 12 months, adidas AG's average E10 Growth Rate was 5.40% per year. During the past 3 years, the average E10 Growth Rate was 2.20% per year. During the past 5 years, the average E10 Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of adidas AG was 13.50% per year. The lowest was 2.20% per year. And the median was 8.30% per year.

As of today (2026-08-29), adidas AG's current stock price is Ft55720.00. adidas AG's E10 for the quarter that ended in Jun. 2026 was Ft2,422.03. adidas AG's Shiller PE Ratio of today is 23.01.

During the past 13 years, the highest Shiller PE Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 43.01.


adidas AG  (BUD:ADIDAS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

adidas AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=55720.00/2422.03
=23.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 43.01.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


adidas AG E10 Related Terms


adidas AG E10 Historical Data

* Premium members only.

The historical data trend for adidas AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG E10 Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2,272.70 2,610.39 2,557.28

adidas AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,614.52 2,616.00 2,557.28 2,572.82 2,422.03

BUD:ADIDAS vs NKE, DECK, ONON: E10 Comparison

For the Footwear & Accessories subindustry, adidas AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Shiller PE Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Shiller PE Ratio falls into.


BUD:ADIDAS
87GF Score
adidas AG BUD:ADIDAS
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=733.647/131.3638*131.3638
=733.647

Current CPI (Jun. 2026) = 131.3638.

adidas AG Quarterly Data

per share eps CPI Adj_EPS
201609 665.175 101.017 865.004
201612 -16.627 101.217 -21.579
201703 751.880 101.417 973.899
201706 276.287 102.117 355.417
201709 965.665 102.717 1,234.979
201712 -78.346 102.617 -100.294
201803 1,026.216 102.917 1,309.865
201806 718.152 104.017 906.957
201809 1,202.880 104.718 1,508.964
201812 200.842 104.217 253.157
201903 1,132.764 104.217 1,427.825
201906 954.656 105.718 1,186.248
201909 1,135.318 106.018 1,406.743
201912 304.742 105.818 378.312
202003 55.735 105.718 69.256
202006 -536.068 106.618 -660.489
202009 1,039.695 105.818 1,290.695
202012 295.307 105.518 367.642
202103 1,073.352 107.518 1,311.406
202106 771.034 108.486 933.633
202109 1,832.161 109.435 2,199.299
202112 381.150 110.384 453.594
202203 885.340 113.968 1,020.475
202206 533.193 115.760 605.062
202209 596.166 118.818 659.115
202212 -915.027 119.345 -1,007.177
202303 -74.256 122.402 -79.692
202306 160.528 123.140 171.248
202309 487.847 124.195 516.008
202312 -728.823 123.773 -773.521
202403 325.530 125.038 341.999
202406 359.704 125.882 375.370
202409 867.726 126.198 903.247
202412 -72.623 127.041 -75.094
202503 817.947 127.779 840.893
202506 752.674 128.412 769.977
202509 954.631 129.255 970.204
202512 169.807 129.361 172.437
202603 991.307 131.258 992.104
202606 733.647 131.364 733.647

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Ft2,422.03 mean?
adidas AG (BUD:ADIDAS) has a E10 of Ft2,422.03 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on adidas AG and its competitors.
Is adidas AG's E10 too high?
adidas AG's current E10 is Ft2,422.03. Overall, adidas AG has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's E10 compare to NKE and DECK?
adidas AG's E10 of Ft2,422.03 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Manufacturing - Apparel & Accessories company?
A good E10 depends on the Manufacturing - Apparel & Accessories industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on adidas AG and its competitors. adidas AG's current E10 is Ft2,422.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (BUD:ADIDAS) is currently considered Modestly Undervalued. The stock's GF Value™ is Ft77,329.90, compared to a current price of Ft55,720.00 — trading 27.9% below its estimated fair value. The current E10 is Ft2,422.03. adidas AG's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For adidas AG (BUD:ADIDAS), the current E10 is Ft2,422.03 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (BUD:ADIDAS) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of Ft55,720.00 is trading 27.9% below its estimated GF Value™ of Ft77,329.90. GuruFocus considers adidas AG to be Modestly Undervalued.

Key valuation signals for BUD:ADIDAS:

  • E10: Ft2,422.03
  • GF Value™: Ft77,329.90 vs. price of Ft55,720.00 (27.9% below fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the BUD:ADIDAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
87GF Score

Get the complete analysis for BUD:ADIDAS

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft55,720.00
Price
Ft77,329.90
GF Value