adidas AG (BUD:ADIDAS) Shiller PE Ratio: 22.27 (As of Sep. 08, 2026) — 48% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUD:ADIDAS adidas AG BUD:ADIDAS
85 GF Score
Price Ft53,940.00
GF Value Ft80,687.08
Valuation Significantly Undervalued
View Full Analysis

What is adidas AG Shiller PE Ratio?

adidas AG BUD:ADIDAS 85 Shiller PE Ratio is 22.27 as of Sep. 08, 2026, which is 48% below its 10-year median of 42.98. GuruFocus rates BUD:ADIDAS with a GF Score™ of 85/100 and a GF Value™ of Ft80,687.08 (Significantly Undervalued). Among 641 Manufacturing - Apparel & Accessories companies, adidas AG ranks worse than 61.62% on this metric.

As of today (2026-09-08), adidas AG's current share price is Ft53940.00. adidas AG's E10 for the quarter that ended in Jun. 2026 was Ft2,422.03. adidas AG's Shiller PE Ratio for today is 22.27.

The historical rank and industry rank for adidas AG's Shiller PE Ratio or its related term are showing as below:

BUD:ADIDAS' s Shiller PE Ratio Range Over the Past 10 Years
Min: 15.65   Med: 42.98   Max: 64.4
Current: 21.52

During the past years, adidas AG's highest Shiller PE Ratio was 64.40. The lowest was 15.65. And the median was 42.98.

BUD:ADIDAS's Shiller PE Ratio is ranked worse than
61.62% of 641 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 16.69 vs BUD:ADIDAS: 21.52

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

adidas AG's adjusted earnings per share data for the three months ended in Jun. 2026 was Ft728.596. Add all the adjusted EPS for the past 10 years together and divide 10 will get our E10, which is Ft2,422.03 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


adidas AG  (BUD:ADIDAS) Shiller PE Ratio Explanation

Compared with the regular PE Ratio, which works poorly for cyclical businesses, the Shiller PE Ratio smoothed out the fluctuations of profit margins during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Shiller PE Ratio should give similar results to regular PE Ratio.

Compared with the PS Ratio, the Shiller PE Ratio makes the comparison between different industries more meaningful.


Be Aware

Shiller PE Ratio assumes that over the long term, businesses and profitability revert to their means. If a company's business model does not work in the future compared with the past, Shiller PE Ratio and PS Ratio will give false valuations.


adidas AG Shiller PE Ratio Related Terms


adidas AG Shiller PE Ratio Historical Data

* Premium members only.

The historical data trend for adidas AG's Shiller PE Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG Shiller PE Ratio Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Shiller PE Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.02 20.36 30.80 38.01 25.26

adidas AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Shiller PE Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.40 27.13 25.26 19.98 26.15

BUD:ADIDAS vs NKE, DECK, ONON: Shiller PE Ratio Comparison

For the Footwear & Accessories subindustry, adidas AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Shiller PE Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Shiller PE Ratio falls into.


BUD:ADIDAS
85GF Score
adidas AG BUD:ADIDAS
Shiller PE Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG Shiller PE Ratio Calculation

For Shiller PE Ratio, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller PE Ratio is also called PE10.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

adidas AG's Shiller PE Ratio for today is calculated as

Shiller PE Ratio=Share Price/ E10
=53940.00/2422.03
=22.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG's E10 for the quarter that ended in Jun. 2026 is calculated as:

For example, adidas AG's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS=Earnings per Share (Diluted)/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=728.596/131.3638*131.3638
=728.596

Current CPI (Jun. 2026) = 131.3638.

adidas AG Quarterly Data

Earnings per Share (Diluted) CPI Adj_EPS
201609 660.595 101.017 859.048
201612 -16.513 101.217 -21.431
201703 746.704 101.417 967.195
201706 274.385 102.117 352.970
201709 959.017 102.717 1,226.477
201712 -77.807 102.617 -99.604
201803 1,019.150 102.917 1,300.846
201806 713.208 104.017 900.713
201809 1,194.599 104.718 1,498.575
201812 199.459 104.217 251.414
201903 1,124.965 104.217 1,417.994
201906 948.084 105.718 1,178.081
201909 1,127.502 106.018 1,397.059
201912 302.644 105.818 375.707
202003 55.351 105.718 68.779
202006 -532.377 106.618 -655.942
202009 1,032.537 105.818 1,281.809
202012 293.274 105.518 365.111
202103 1,065.963 107.518 1,302.378
202106 765.726 108.486 927.206
202109 1,819.547 109.435 2,184.157
202112 378.526 110.384 450.471
202203 879.244 113.968 1,013.449
202206 529.522 115.760 600.897
202209 592.062 118.818 654.578
202212 -908.728 119.345 -1,000.244
202303 -73.745 122.402 -79.144
202306 159.423 123.140 170.069
202309 484.489 124.195 512.456
202312 -723.805 123.773 -768.195
202403 323.289 125.038 339.644
202406 357.228 125.882 372.786
202409 861.752 126.198 897.028
202412 -72.123 127.041 -74.577
202503 812.315 127.779 835.103
202506 747.492 128.412 764.676
202509 948.059 129.255 963.525
202512 168.638 129.361 171.249
202603 984.483 131.258 985.274
202606 728.596 131.364 728.596

Add all the adjusted EPS together and divide 10 will get our E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Frequently Asked Questions Learn more about Shiller PE Ratio →
What does a Shiller PE Ratio of 22.27 mean?
adidas AG (BUD:ADIDAS) has a Shiller PE Ratio of 22.27 as of Sep. 08, 2026. Shiller price-earnings ratio is the ratio of share price to a company's inflation-adjusted earnings over a 10-year period. View historical data on adidas AG and its competitors. This is 48% below median its historical median of 42.98. Over the past decade, adidas AG's Shiller PE Ratio has ranged from 15.65 to 64.40. According to the industry distribution chart, adidas AG ranks #395 out of 641 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 61.6%.
Is adidas AG's Shiller PE Ratio too high?
adidas AG's current Shiller PE Ratio of 22.27 is 48% below median its 10-year median of 42.98. Over the past 10 years, this metric has ranged from a low of 15.65 to a high of 64.40. The Manufacturing - Apparel & Accessories industry median Shiller PE Ratio is 16.69. adidas AG's value of 22.27 is 33.4% above this industry median. Based on the distribution chart, adidas AG ranks #395 out of 641 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, adidas AG has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's Shiller PE Ratio compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, adidas AG ranks #395 out of 641 companies for Shiller PE Ratio. This places adidas AG in the lower half of its industry. The industry median Shiller PE Ratio is 16.69. adidas AG's value of 22.27 is 33.4% above this benchmark. Historically, adidas AG's own Shiller PE Ratio has ranged from 15.65 to 64.40 over the past decade. While the company's 10-year median is 42.98 vs. the industry median of 16.69, adidas AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shiller PE Ratio for a Manufacturing - Apparel & Accessories company?
The median Shiller PE Ratio among Manufacturing - Apparel & Accessories companies is 16.69, based on 641 companies in the industry. Companies in the top quartile (top 25%) have a Shiller PE Ratio significantly above this median, while those in the bottom quartile fall well below. However, Shiller PE Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. adidas AG's current Shiller PE Ratio of 22.27 is 33.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shiller PE Ratio mean?
A high Shiller PE Ratio can signal that a stock is expensive relative to its fundamentals. Shiller price-earnings ratio is the ratio of share price to a company's inflation-adjusted earnings over a 10-year period. View historical data on adidas AG and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Shiller PE Ratio is 16.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. adidas AG's current Shiller PE Ratio is 22.27, which is 48% below median its own 10-year median of 42.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (BUD:ADIDAS) is currently considered Significantly Undervalued. The stock's GF Value™ is Ft80,687.08, compared to a current price of Ft53,940.00 — trading 33.1% below its estimated fair value. The current Shiller PE Ratio is 22.27, which is 48% below median its 10-year median of 42.98 and 33.4% above the Manufacturing - Apparel & Accessories industry median of 16.69. adidas AG's overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shiller PE Ratio calculated?
Shiller PE Ratio is calculated from a company's financial statements. For adidas AG (BUD:ADIDAS), the current Shiller PE Ratio is 22.27 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (BUD:ADIDAS) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of Ft53,940.00 is trading 33.1% below its estimated GF Value™ of Ft80,687.08. GuruFocus considers adidas AG to be Significantly Undervalued.

Key valuation signals for BUD:ADIDAS:

  • Shiller PE Ratio: 22.27 (48% below median its 10-year median of 42.98)
  • GF Value™: Ft80,687.08 vs. price of Ft53,940.00 (33.1% below fair value)
  • GF Score™: 85/100
  • Industry Position: 33.4% above the Manufacturing - Apparel & Accessories median (#395 of 641)

No single metric tells the full story. See the BUD:ADIDAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
85GF Score

Get the complete analysis for BUD:ADIDAS

Shiller PE Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft53,940.00
Price
Ft80,687.08
GF Value