GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Churchill Downs Inc (NAS:CHDN) » Definitions » E10

Churchill Downs (Churchill Downs) E10 : $2.65 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Churchill Downs E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Churchill Downs's adjusted earnings per share data for the three months ended in Mar. 2024 was $1.080. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.65 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Churchill Downs's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was 33.00% per year. During the past 5 years, the average E10 Growth Rate was 19.90% per year. During the past 10 years, the average E10 Growth Rate was 20.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Churchill Downs was 34.40% per year. The lowest was -0.90% per year. And the median was 10.30% per year.

As of today (2024-04-27), Churchill Downs's current stock price is $129.44. Churchill Downs's E10 for the quarter that ended in Mar. 2024 was $2.65. Churchill Downs's Shiller PE Ratio of today is 48.85.

During the past 13 years, the highest Shiller PE Ratio of Churchill Downs was 117.75. The lowest was 29.53. And the median was 53.24.


Churchill Downs E10 Historical Data

The historical data trend for Churchill Downs's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Churchill Downs E10 Chart

Churchill Downs Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.19 1.08 1.40 1.99 2.54

Churchill Downs Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.23 2.38 2.46 2.54 2.65

Competitive Comparison of Churchill Downs's E10

For the Gambling subindustry, Churchill Downs's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Churchill Downs's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Churchill Downs's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Churchill Downs's Shiller PE Ratio falls into.



Churchill Downs E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Churchill Downs's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.08/129.4194*129.4194
=1.080

Current CPI (Mar. 2024) = 129.4194.

Churchill Downs Quarterly Data

per share eps CPI Adj_EPS
201406 0.535 100.560 0.689
201409 0.033 100.428 0.043
201412 -0.135 99.070 -0.176
201503 -0.015 99.621 -0.019
201506 0.517 100.684 0.665
201509 0.040 100.392 0.052
201512 0.072 99.792 0.093
201603 0.027 100.470 0.035
201606 0.685 101.688 0.872
201609 0.087 101.861 0.111
201612 0.267 101.863 0.339
201703 0.073 102.862 0.092
201706 0.802 103.349 1.004
201709 0.180 104.136 0.224
201712 0.410 104.011 0.510
201803 2.090 105.290 2.569
201806 1.260 106.317 1.534
201809 0.690 106.507 0.838
201812 0.140 105.998 0.171
201903 0.145 107.251 0.175
201906 1.315 108.070 1.575
201909 0.180 108.329 0.215
201912 0.050 108.420 0.060
202003 -0.295 108.902 -0.351
202006 -1.500 108.767 -1.785
202009 0.540 109.815 0.636
202012 0.215 109.897 0.253
202103 0.455 111.754 0.527
202106 1.380 114.631 1.558
202109 0.785 115.734 0.878
202112 0.555 117.630 0.611
202203 0.540 121.301 0.576
202206 4.390 125.017 4.545
202209 0.740 125.227 0.765
202212 0.015 125.222 0.016
202303 2.050 127.348 2.083
202306 1.860 128.729 1.870
202309 0.790 129.860 0.787
202312 0.760 129.419 0.760
202403 1.080 129.419 1.080

Add all the adjusted EPS together and divide 10 will get our e10.


Churchill Downs  (NAS:CHDN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Churchill Downs's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=129.44/2.65
=48.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Churchill Downs was 117.75. The lowest was 29.53. And the median was 53.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Churchill Downs E10 Related Terms

Thank you for viewing the detailed overview of Churchill Downs's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Churchill Downs (Churchill Downs) Business Description

Traded in Other Exchanges
Address
600 North Hurstbourne Parkway, Suite 400, Louisville, KY, USA, 40222
Churchill Downs Inc is a gaming entertainment, online wagering, and racing company. It operates through three business segments: Live and Historical Racing, TwinSpires, and Gaming. The Live and Historical Racing segment includes live and historical pari-mutuel racing. The TwinSpires segment includes the revenue and expenses for online horse racing and the online and retail sports betting and iGaming wagering business. The company generates more than half of its revenue from the Gaming segment includes revenue from casino properties and associated racetrack or jai alai facilities which support the casino license as applicable.
Executives
Maureen Adams officer: SVP, Gaming Operations 600 N. HURSTBOURNE PARKWAY, SUITE 400, LOUISVLLE KY 40222
Bradley K. Blackwell officer: SVP, General Counsel 600 N. HURSTBOURNE PARKWAY, SUITE 400, LOUISVILLE KY 40222
Andrea M Carter director 600 N. HURSTBOURNE PARKWAY, SUITE 400, LOUISVILLE KY 40222
Karole Lloyd director 1932 WYNNTON ROAD, COLUMBUS GA 31999
Paul C Varga director 850 DIXIE HIGHWAY, LOUISVILLE KY 40210
R Alex Rankin director 700 CENTRAL AVENUE, LOUISVILLE KY 40208
Robert L Fealy director 700 CENTRAL AVE, LOUISVILLE KY 40208
Bridgeman Ulysses L Jr director 7 SYLVAN WAY, PARSIPPANY NJ 07054
Marcia A Dall officer: EVP, and Chief Financial Offic 600 N. HURSTBOURNE PARKWAY, SUITE 400, LOUISVILLE KY 40222
Austin W. Miller officer: SVP, Gaming Operations 600 N. HURSTBOURNE PARKWAY, SUITE 400, LOUISVILLE KY 40222
Douglas C Grissom director THREE FIRST NATIONAL PLAZA STE 3800, CHICAGO IL 60602
William E Mudd officer: President and COO 700 CENTRAL AVENUE, LOUISVILLE KY 40208
Daniel P Harrington director 700 CENTRAL AVE, LOUISVILLE KY 40208
Richard L Duchossois director, 10 percent owner
Robert L Evans director, officer: President and CEO TENLANE FARM, 825 STEELE ROAD, VESAILLES KY 40383