CHDN (Churchill Downs) Cyclically Adjusted Book per Share: $9.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHDN Churchill Downs Inc CHDN
82 GF Score
Price $91.75
GF Value $142.51
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Churchill Downs Cyclically Adjusted Book per Share?

Churchill Downs CHDN +3.53% 82 Cyclically Adjusted Book per Share is $9.92 as of Jun. 2026. GuruFocus rates CHDN with a GF Score™ of 82/100 and a GF Value™ of $142.51 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Churchill Downs's adjusted book value per share for the three months ended in Jun. 2026 was $19.241. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Churchill Downs's average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Churchill Downs was 13.40% per year. The lowest was 1.40% per year. And the median was 6.75% per year.

As of today (2026-08-20), Churchill Downs's current stock price is $91.75. Churchill Downs's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $9.92. Churchill Downs's Cyclically Adjusted PB Ratio of today is 9.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Churchill Downs was 20.07. The lowest was 3.70. And the median was 11.66.


Churchill Downs  (NAS:CHDN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Churchill Downs's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=91.75/9.92
=9.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Churchill Downs was 20.07. The lowest was 3.70. And the median was 11.66.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Churchill Downs Cyclically Adjusted Book per Share Related Terms


Churchill Downs Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Churchill Downs's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Churchill Downs Cyclically Adjusted Book per Share Chart

Churchill Downs Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.87 7.22 7.74 8.44 9.21

Churchill Downs Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.90 9.08 9.21 9.57 9.92

CHDN vs LNWO, SGHC, RSI: Cyclically Adjusted Book per Share Comparison

For the Gambling subindustry, Churchill Downs's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Churchill Downs Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Churchill Downs's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Churchill Downs's Cyclically Adjusted PB Ratio falls into.


CHDN
82GF Score
Churchill Downs Inc CHDN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Churchill Downs Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Churchill Downs's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=19.241/333.9520*333.9520
=19.241

Current CPI (Jun. 2026) = 333.9520.

Churchill Downs Quarterly Data

Book Value per Share CPI Adj_Book
201609 6.982 241.428 9.658
201612 6.919 241.432 9.570
201703 6.959 243.801 9.532
201706 6.508 244.955 8.872
201709 6.778 246.819 9.171
201712 6.930 246.524 9.388
201803 4.242 249.554 5.677
201806 5.554 251.989 7.361
201809 6.308 252.439 8.345
201812 5.858 251.233 7.787
201903 5.683 254.202 7.466
201906 6.916 256.143 9.017
201909 6.897 256.759 8.971
201912 6.402 256.974 8.320
202003 5.495 258.115 7.109
202006 4.062 257.797 5.262
202009 4.711 260.280 6.044
202012 4.647 260.474 5.958
202103 2.626 264.877 3.311
202106 4.120 271.696 5.064
202109 4.423 274.310 5.385
202112 4.026 278.802 4.822
202203 4.182 287.504 4.858
202206 7.996 296.311 9.012
202209 8.191 296.808 9.216
202212 7.373 296.797 8.296
202303 9.414 301.836 10.416
202306 11.399 305.109 12.477
202309 11.913 307.789 12.926
202312 11.995 306.746 13.059
202403 11.250 312.332 12.029
202406 14.045 314.175 14.929
202409 14.925 315.301 15.808
202412 14.743 315.605 15.600
202503 14.721 319.799 15.372
202506 14.838 322.561 15.362
202509 14.827 324.800 15.245
202512 14.507 324.054 14.950
202603 15.725 330.213 15.903
202606 19.241 333.952 19.241

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.92 mean?
Churchill Downs (CHDN) has a Cyclically Adjusted Book per Share of $9.92 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Churchill Downs and its competitors.
Is Churchill Downs' Cyclically Adjusted Book per Share too high?
Churchill Downs' current Cyclically Adjusted Book per Share is $9.92. Overall, Churchill Downs has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Churchill Downs' Cyclically Adjusted Book per Share compare to LNWO and SGHC?
Churchill Downs' Cyclically Adjusted Book per Share of $9.92 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Churchill Downs and its competitors. Churchill Downs's current Cyclically Adjusted Book per Share is $9.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Churchill Downs stock overvalued right now?
Based on GuruFocus' analysis, Churchill Downs (CHDN) is currently considered Possible Value Trap. The stock's GF Value™ is $142.51, compared to a current price of $91.75 — trading 35.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is $9.92. Churchill Downs' overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Churchill Downs (CHDN), the current Cyclically Adjusted Book per Share is $9.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Churchill Downs (CHDN) Overvalued in 2026?

Based on GuruFocus' analysis, Churchill Downs stock appears to be undervalued. The current stock price of $91.75 is trading 35.6% below its estimated GF Value™ of $142.51. GuruFocus considers Churchill Downs to be Possible Value Trap.

Key valuation signals for CHDN:

  • Cyclically Adjusted Book per Share: $9.92
  • GF Value™: $142.51 vs. price of $91.75 (35.6% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the CHDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Churchill Downs Business Description

Other Exchanges CHR:GermanyC2HD34:Brazil
Address 600 North Hurstbourne Parkway, Suite 400, Louisville, KY, USA, 40222
Churchill Downs Inc is a gaming entertainment, online wagering, and racing company. It operates through three business segments: Live and Historical Racing, Wagering Services, and Gaming. The Live and Historical Racing segment includes live and historical pari-mutuel racing. The Wagering Services segment includes the revenue and expenses from pari-mutuel wagers through TwinSpires, companies retail and online sports betting business and Gaming segment includes revenue and expenses for the casino properties and associated racetracks that support the casino license. The Gaming segment generates revenue and expenses from slot machines, video lottery terminals, video poker, HRMs, ancillary food and beverage services, hotel services, commission on pari-mutuel wagering, and racing events.
82GF Score

Get the complete analysis for CHDN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$91.75
Price
$142.51
GF Value