Nation Media Group (DAR:NMG) E10: TZS63.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DAR:NMG Nation Media Group PLC DAR:NMG
100 GF Score
Price TZS270.00
GF Value TZS279.29
! 3 Warning Signs
View Full Analysis

What is Nation Media Group E10?

Nation Media Group DAR:NMG 100 E10 is TZS63.28 as of Dec. 2025. GuruFocus rates DAR:NMG with a GF Score™ of 100/100 and a GF Value™ of TZS279.29. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nation Media Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was TZS-36.828. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is TZS63.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nation Media Group's average E10 Growth Rate was -33.00% per year. During the past 3 years, the average E10 Growth Rate was -26.00% per year. During the past 5 years, the average E10 Growth Rate was -18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Nation Media Group was -3.10% per year. The lowest was -26.00% per year. And the median was -9.10% per year.

As of today (2026-08-07), Nation Media Group's current stock price is TZS 270.00. Nation Media Group's E10 for the fiscal year that ended in Dec. 2025 was TZS63.28. Nation Media Group's Shiller PE Ratio of today is 4.27.

During the past 13 years, the highest Shiller PE Ratio of Nation Media Group was 10.77. The lowest was 0.97. And the median was 2.75.


Nation Media Group  (DAR:NMG) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nation Media Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=270.00/63.28
=4.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Nation Media Group was 10.77. The lowest was 0.97. And the median was 2.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nation Media Group E10 Related Terms


Nation Media Group E10 Historical Data

* Premium members only.

The historical data trend for Nation Media Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nation Media Group E10 Chart

Nation Media Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,677.26 1,748.65 1,126.28 1,171.72 63.28

Nation Media Group Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,677.26 1,748.65 1,126.28 1,171.72 63.28

DAR:NMG vs NFLX, DIS, WBD: E10 Comparison

For the Entertainment subindustry, Nation Media Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nation Media Group Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nation Media Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nation Media Group's Shiller PE Ratio falls into.


DAR:NMG
100GF Score
Nation Media Group PLC DAR:NMG
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nation Media Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nation Media Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-36.828/324.0540*324.0540
=-36.828

Current CPI (Dec. 2025) = 324.0540.

Nation Media Group Annual Data

per_share_eps CPI Adj_EPS
201612 165.542 241.432 222.193
201712 128.342 246.524 168.705
201812 100.441 251.233 129.554
201912 83.887 256.974 105.785
202012 4.092 260.474 5.091
202112 51.151 278.802 59.453
202212 34.782 296.797 37.976
202312 -22.506 306.746 -23.776
202412 -30.690 315.605 -31.512
202512 -36.828 324.054 -36.828

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of TZS63.28 mean?
Nation Media Group (DAR:NMG) has a E10 of TZS63.28 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Nation Media Group and its competitors.
Is Nation Media Group's E10 too high?
Nation Media Group's current E10 is TZS63.28. Overall, Nation Media Group has a GF Score™ of 100/100, reflecting its overall financial health beyond just this single metric.
How does Nation Media Group's E10 compare to NFLX and DIS?
Nation Media Group's E10 of TZS63.28 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Nation Media Group and its competitors. Nation Media Group's current E10 is TZS63.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nation Media Group stock overvalued right now?
Nation Media Group (DAR:NMG) has a current E10 of TZS63.28. The stock's GF Value™ is TZS279.29, compared to a current price of TZS270.00 — trading 3.3% below its estimated fair value. The current E10 is TZS63.28. Nation Media Group's overall GF Score™ is 100/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Nation Media Group (DAR:NMG), the current E10 is TZS63.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nation Media Group (DAR:NMG) Overvalued in 2026?

Based on GuruFocus' analysis, Nation Media Group stock appears to be undervalued. The current stock price of TZS270.00 is trading 3.3% below its estimated GF Value™ of TZS279.29.

Key valuation signals for DAR:NMG:

  • E10: TZS63.28
  • GF Value™: TZS279.29 vs. price of TZS270.00 (3.3% below fair value)
  • GF Score™: 100/100 with 3 warning signs

No single metric tells the full story. See the DAR:NMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nation Media Group Business Description

Other Exchanges NMG:Kenya
Address Kimathi Street, P. O Box 49010, Nation Centre, Nairobi, KEN, 00100
Nation Media Group PLC is an independent media house in East and Central Africa with operations in print, broadcast and digital media which attract and serve unparalleled audiences across East Africa. It is engaged in the publication, printing and distribution of newspapers, radio and television broadcasting and digital online products, in the East African countries of Kenya, Uganda, Rwanda and Tanzania. Its segment include Newspapers and Digital incorporating sale of newspapers, advertisements published in the newspapers, advertisements in the digital platforms and subscriptions of e-paper, and Broadcasting incorporating advertisements and other content aired on television and radio. The majority of revenue is derived from Newspapers and Digital segment.
100GF Score

Get the complete analysis for DAR:NMG

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

TZS270.00
Price
TZS279.29
GF Value