GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Shoppers Drug Mart Corporation (FRA:SDZ) » Definitions » E10

Shoppers Drug Mart (FRA:SDZ) E10 : €2.06 (As of Dec. 2013)


View and export this data going back to . Start your Free Trial

What is Shoppers Drug Mart E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shoppers Drug Mart's adjusted earnings per share data for the three months ended in Dec. 2013 was €0.580. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.06 for the trailing ten years ended in Dec. 2013.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-23), Shoppers Drug Mart's current stock price is €44.63. Shoppers Drug Mart's E10 for the quarter that ended in Dec. 2013 was €2.06. Shoppers Drug Mart's Shiller PE Ratio of today is 21.67.


Shoppers Drug Mart E10 Historical Data

The historical data trend for Shoppers Drug Mart's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shoppers Drug Mart E10 Chart

Shoppers Drug Mart Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.45 1.65 1.82 1.95 2.06

Shoppers Drug Mart Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.95 2.02 2.04 2.05 2.06

Competitive Comparison of Shoppers Drug Mart's E10

For the Pharmaceutical Retailers subindustry, Shoppers Drug Mart's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoppers Drug Mart's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Shoppers Drug Mart's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shoppers Drug Mart's Shiller PE Ratio falls into.



Shoppers Drug Mart E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shoppers Drug Mart's adjusted earnings per share data for the three months ended in Dec. 2013 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2013 (Change)*Current CPI (Dec. 2013)
=0.58/96.9450*96.9450
=0.580

Current CPI (Dec. 2013) = 96.9450.

Shoppers Drug Mart Quarterly Data

per share eps CPI Adj_EPS
200403 0.147 82.091 0.174
200406 0.194 83.039 0.226
200409 0.267 82.960 0.312
200412 0.275 83.276 0.320
200503 0.181 83.987 0.209
200506 0.246 84.461 0.282
200509 0.347 85.647 0.393
200512 0.389 85.015 0.444
200603 0.237 85.805 0.268
200606 0.312 86.516 0.350
200609 0.401 86.279 0.451
200612 0.400 86.437 0.449
200703 0.252 87.780 0.278
200706 0.364 88.412 0.399
200709 0.462 88.412 0.507
200712 0.483 88.491 0.529
200803 0.302 88.965 0.329
200806 0.367 91.177 0.390
200809 0.487 91.414 0.516
200812 0.459 89.518 0.497
200903 0.297 90.071 0.320
200906 0.399 90.940 0.425
200909 0.501 90.624 0.536
200912 0.512 90.703 0.547
201003 0.403 91.335 0.428
201006 0.528 91.809 0.558
201009 0.524 92.362 0.550
201012 0.583 92.836 0.609
201103 0.394 94.338 0.405
201106 0.483 94.654 0.495
201109 0.580 95.286 0.590
201112 0.610 94.970 0.623
201203 0.427 96.155 0.431
201206 0.535 96.076 0.540
201209 0.643 96.392 0.647
201212 0.654 95.760 0.662
201303 0.445 97.103 0.444
201306 0.536 97.182 0.535
201309 0.600 97.419 0.597
201312 0.580 96.945 0.580

Add all the adjusted EPS together and divide 10 will get our e10.


Shoppers Drug Mart  (FRA:SDZ) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shoppers Drug Mart's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=44.63/2.06
=21.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shoppers Drug Mart E10 Related Terms

Thank you for viewing the detailed overview of Shoppers Drug Mart's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Shoppers Drug Mart (FRA:SDZ) Business Description

Traded in Other Exchanges
N/A
Address
Shoppers Drug Mart Corporation was founded in 1962. The Company is the licensor of full-service retail drug stores operating under the name Shoppers Drug Mart (Pharmaprix in Québec). The stores are owned and operated by the Company's licensed Associate-owners who have helped build a brand that is synonymous with exceptional service, value and trust. The Company also licenses or owns more than 55 medical clinic pharmacies operating under the name Shoppers Simply Pharmacy (Pharmaprix Simplement Santé in Québec) and six luxury beauty destinations operating as Murale. The Company owns and operates 62 Shoppers Home Health Care stores, which are engaged in the sale and service of assisted-living devices, medical equipment, home-care products and durable mobility equipment to institutional and retail customers. In addition to its retail store network, the Company owns Shoppers Drug Mart Specialty Health Network Inc., a provider of specialty drug distribution, pharmacy and comprehensive patient support services, and MediSystem Technologies Inc., a provider of pharmaceutical products and services to long-term care facilities.

Shoppers Drug Mart (FRA:SDZ) Headlines

No Headlines