GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Shoppers Drug Mart Corporation (FRA:SDZ) » Definitions » Enterprise Value

Shoppers Drug Mart (FRA:SDZ) Enterprise Value : €7,970 Mil (As of May. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Shoppers Drug Mart Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shoppers Drug Mart's Enterprise Value is €7,970 Mil. Shoppers Drug Mart's EBIT for the trailing twelve months (TTM) ended in Dec. 2013 was €623 Mil. Therefore, Shoppers Drug Mart's EV-to-EBIT ratio for today is 12.79.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shoppers Drug Mart's Enterprise Value is €7,970 Mil. Shoppers Drug Mart's EBITDA for the trailing twelve months (TTM) ended in Dec. 2013 was €859 Mil. Therefore, Shoppers Drug Mart's EV-to-EBITDA ratio for today is 9.28.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shoppers Drug Mart's Enterprise Value is €7,970 Mil. Shoppers Drug Mart's Revenue for the trailing twelve months (TTM) ended in Dec. 2013 was €8,001 Mil. Therefore, Shoppers Drug Mart's EV-to-Revenue ratio for today is 1.00.


Shoppers Drug Mart Enterprise Value Historical Data

The historical data trend for Shoppers Drug Mart's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shoppers Drug Mart Enterprise Value Chart

Shoppers Drug Mart Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 7,307.64 - -

Shoppers Drug Mart Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7,495.78 - - -

Competitive Comparison of Shoppers Drug Mart's Enterprise Value

For the Pharmaceutical Retailers subindustry, Shoppers Drug Mart's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoppers Drug Mart's Enterprise Value Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Shoppers Drug Mart's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shoppers Drug Mart's Enterprise Value falls into.



Shoppers Drug Mart Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shoppers Drug Mart's Enterprise Value for the fiscal year that ended in Dec. 2013 is calculated as

Shoppers Drug Mart's Enterprise Value for the quarter that ended in Dec. 2013 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shoppers Drug Mart  (FRA:SDZ) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shoppers Drug Mart's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7970.014/623.114
=12.79

Shoppers Drug Mart's current Enterprise Value is €7,970 Mil.
Shoppers Drug Mart's EBIT for the trailing twelve months (TTM) ended in Dec. 2013 adds up the quarterly data reported by the company within the most recent 12 months, which was €623 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shoppers Drug Mart's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7970.014/858.526
=9.28

Shoppers Drug Mart's current Enterprise Value is €7,970 Mil.
Shoppers Drug Mart's EBITDA for the trailing twelve months (TTM) ended in Dec. 2013 adds up the quarterly data reported by the company within the most recent 12 months, which was €859 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shoppers Drug Mart's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7970.014/8000.704
=1.00

Shoppers Drug Mart's current Enterprise Value is €7,970 Mil.
Shoppers Drug Mart's Revenue for the trailing twelve months (TTM) ended in Dec. 2013 adds up the quarterly data reported by the company within the most recent 12 months, which was €8,001 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shoppers Drug Mart Enterprise Value Related Terms

Thank you for viewing the detailed overview of Shoppers Drug Mart's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Shoppers Drug Mart (FRA:SDZ) Business Description

Traded in Other Exchanges
N/A
Address
Shoppers Drug Mart Corporation was founded in 1962. The Company is the licensor of full-service retail drug stores operating under the name Shoppers Drug Mart (Pharmaprix in Québec). The stores are owned and operated by the Company's licensed Associate-owners who have helped build a brand that is synonymous with exceptional service, value and trust. The Company also licenses or owns more than 55 medical clinic pharmacies operating under the name Shoppers Simply Pharmacy (Pharmaprix Simplement Santé in Québec) and six luxury beauty destinations operating as Murale. The Company owns and operates 62 Shoppers Home Health Care stores, which are engaged in the sale and service of assisted-living devices, medical equipment, home-care products and durable mobility equipment to institutional and retail customers. In addition to its retail store network, the Company owns Shoppers Drug Mart Specialty Health Network Inc., a provider of specialty drug distribution, pharmacy and comprehensive patient support services, and MediSystem Technologies Inc., a provider of pharmaceutical products and services to long-term care facilities.

Shoppers Drug Mart (FRA:SDZ) Headlines

No Headlines