GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Megapolitan Developments Tbk (ISX:EMDE) » Definitions » E10

PT Megapolitan Developments Tbk (ISX:EMDE) E10 : Rp29.18 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Megapolitan Developments Tbk E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Megapolitan Developments Tbk's adjusted earnings per share data for the three months ended in Mar. 2024 was Rp-2.350. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp29.18 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Megapolitan Developments Tbk's average E10 Growth Rate was -23.80% per year. During the past 3 years, the average E10 Growth Rate was 51.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Megapolitan Developments Tbk was 51.70% per year. The lowest was 51.70% per year. And the median was 51.70% per year.

As of today (2024-06-19), PT Megapolitan Developments Tbk's current stock price is Rp78.00. PT Megapolitan Developments Tbk's E10 for the quarter that ended in Mar. 2024 was Rp29.18. PT Megapolitan Developments Tbk's Shiller PE Ratio of today is 2.67.

During the past 13 years, the highest Shiller PE Ratio of PT Megapolitan Developments Tbk was 26.31. The lowest was 2.64. And the median was 4.01.


PT Megapolitan Developments Tbk E10 Historical Data

The historical data trend for PT Megapolitan Developments Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Megapolitan Developments Tbk E10 Chart

PT Megapolitan Developments Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 8.63 39.37 38.65 30.13

PT Megapolitan Developments Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.31 37.17 37.36 30.13 29.18

Competitive Comparison of PT Megapolitan Developments Tbk's E10

For the Real Estate Services subindustry, PT Megapolitan Developments Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Megapolitan Developments Tbk's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Megapolitan Developments Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Megapolitan Developments Tbk's Shiller PE Ratio falls into.



PT Megapolitan Developments Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Megapolitan Developments Tbk's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2.35/130.6070*130.6070
=-2.350

Current CPI (Mar. 2024) = 130.6070.

PT Megapolitan Developments Tbk Quarterly Data

per share eps CPI Adj_EPS
201406 1.260 93.015 1.769
201409 0.189 94.576 0.261
201412 4.850 98.819 6.410
201503 7.850 98.388 10.421
201506 2.385 99.766 3.122
201509 -0.560 101.037 -0.724
201512 8.186 102.133 10.468
201603 4.470 102.764 5.681
201606 3.368 103.212 4.262
201609 1.810 104.142 2.270
201612 9.865 105.222 12.245
201703 4.750 106.476 5.827
201706 3.540 107.722 4.292
201709 1.480 108.020 1.789
201712 21.656 109.017 25.945
201803 4.030 110.097 4.781
201806 1.765 111.085 2.075
201809 -4.390 111.135 -5.159
201812 3.349 112.430 3.890
201903 -4.000 112.829 -4.630
201906 5.315 114.730 6.051
201909 0.010 114.905 0.011
201912 -11.627 115.486 -13.149
202003 -3.960 116.252 -4.449
202006 -4.890 116.630 -5.476
202009 -6.480 116.397 -7.271
202012 -1.493 117.318 -1.662
202103 -1.920 117.840 -2.128
202106 -3.530 118.184 -3.901
202109 -8.814 118.262 -9.734
202112 321.062 119.516 350.856
202203 -6.460 120.948 -6.976
202206 -10.970 123.322 -11.618
202209 -5.670 125.298 -5.910
202212 -3.693 126.098 -3.825
202303 -5.370 126.953 -5.525
202306 -9.440 127.663 -9.658
202309 0.561 128.151 0.572
202312 -66.463 129.395 -67.086
202403 -2.350 130.607 -2.350

Add all the adjusted EPS together and divide 10 will get our e10.


PT Megapolitan Developments Tbk  (ISX:EMDE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Megapolitan Developments Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=78.00/29.18
=2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Megapolitan Developments Tbk was 26.31. The lowest was 2.64. And the median was 4.01.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Megapolitan Developments Tbk E10 Related Terms

Thank you for viewing the detailed overview of PT Megapolitan Developments Tbk's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Megapolitan Developments Tbk (ISX:EMDE) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Kawasan Mega Kuningan Barat, The Bellagio Residence and Mall, Lantai 1, Kav. E4 No. 3, Kuningan Timur, Jakarta, IDN, 12950
PT Megapolitan Developments Tbk engages in real estate and property development and management. The firm operates through two segments namely: Property and Shopping Center. It generates revenue through home sales, shophouse sales, land plot sales, rental income, shop and kiosk sales, and apartment sales. The company earns the majority of its revenue from the Shopping Center segment.

PT Megapolitan Developments Tbk (ISX:EMDE) Headlines

No Headlines