GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Megapolitan Developments Tbk (ISX:EMDE) » Definitions » Cyclically Adjusted FCF per Share

PT Megapolitan Developments Tbk (ISX:EMDE) Cyclically Adjusted FCF per Share : Rp-14.99 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Megapolitan Developments Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Megapolitan Developments Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp0.996. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-14.99 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Megapolitan Developments Tbk was -2.40% per year. The lowest was -2.40% per year. And the median was -2.40% per year.

As of today (2024-06-19), PT Megapolitan Developments Tbk's current stock price is Rp78.00. PT Megapolitan Developments Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-14.99. PT Megapolitan Developments Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Megapolitan Developments Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Megapolitan Developments Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Megapolitan Developments Tbk Cyclically Adjusted FCF per Share Chart

PT Megapolitan Developments Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -13.96 -10.40 -10.96 -14.97

PT Megapolitan Developments Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.83 -13.38 -13.93 -14.97 -14.99

Competitive Comparison of PT Megapolitan Developments Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Megapolitan Developments Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Megapolitan Developments Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Megapolitan Developments Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Megapolitan Developments Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Megapolitan Developments Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Megapolitan Developments Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.996/130.6070*130.6070
=0.996

Current CPI (Mar. 2024) = 130.6070.

PT Megapolitan Developments Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -2.894 93.015 -4.064
201409 16.499 94.576 22.785
201412 11.127 98.819 14.706
201503 -3.967 98.388 -5.266
201506 7.087 99.766 9.278
201509 23.311 101.037 30.133
201512 3.058 102.133 3.911
201603 -2.497 102.764 -3.174
201606 -0.695 103.212 -0.879
201609 -5.484 104.142 -6.878
201612 -20.878 105.222 -25.915
201703 -28.321 106.476 -34.740
201706 -31.649 107.722 -38.373
201709 -36.772 108.020 -44.461
201712 37.330 109.017 44.723
201803 -25.405 110.097 -30.138
201806 -9.443 111.085 -11.103
201809 -4.783 111.135 -5.621
201812 -20.094 112.430 -23.343
201903 0.250 112.829 0.289
201906 -12.306 114.730 -14.009
201909 -1.251 114.905 -1.422
201912 -6.139 115.486 -6.943
202003 -1.085 116.252 -1.219
202006 -1.327 116.630 -1.486
202009 2.445 116.397 2.744
202012 -11.989 117.318 -13.347
202103 0.551 117.840 0.611
202106 -0.510 118.184 -0.564
202109 -0.555 118.262 -0.613
202112 4.472 119.516 4.887
202203 -1.630 120.948 -1.760
202206 0.471 123.322 0.499
202209 -0.155 125.298 -0.162
202212 -3.250 126.098 -3.366
202303 -0.762 126.953 -0.784
202306 -2.789 127.663 -2.853
202309 -0.815 128.151 -0.831
202312 -2.082 129.395 -2.102
202403 0.996 130.607 0.996

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Megapolitan Developments Tbk  (ISX:EMDE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Megapolitan Developments Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Megapolitan Developments Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Megapolitan Developments Tbk (ISX:EMDE) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Kawasan Mega Kuningan Barat, The Bellagio Residence and Mall, Lantai 1, Kav. E4 No. 3, Kuningan Timur, Jakarta, IDN, 12950
PT Megapolitan Developments Tbk engages in real estate and property development and management. The firm operates through two segments namely: Property and Shopping Center. It generates revenue through home sales, shophouse sales, land plot sales, rental income, shop and kiosk sales, and apartment sales. The company earns the majority of its revenue from the Shopping Center segment.

PT Megapolitan Developments Tbk (ISX:EMDE) Headlines

No Headlines