GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Xl Axiata Tbk (ISX:EXCL) » Definitions » E10

PT Xl Axiata Tbk (ISX:EXCL) E10 : Rp2.85 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is PT Xl Axiata Tbk E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Xl Axiata Tbk's adjusted earnings per share data for the three months ended in Mar. 2024 was Rp41.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp2.85 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Xl Axiata Tbk's average E10 Growth Rate was -66.80% per year. During the past 3 years, the average E10 Growth Rate was -61.20% per year. During the past 5 years, the average E10 Growth Rate was -48.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Xl Axiata Tbk was -23.10% per year. The lowest was -61.20% per year. And the median was -55.80% per year.

As of today (2024-06-19), PT Xl Axiata Tbk's current stock price is Rp2080.00. PT Xl Axiata Tbk's E10 for the quarter that ended in Mar. 2024 was Rp2.85. PT Xl Axiata Tbk's Shiller PE Ratio of today is 729.82.

During the past 13 years, the highest Shiller PE Ratio of PT Xl Axiata Tbk was 870.18. The lowest was 11.25. And the median was 47.28.


PT Xl Axiata Tbk E10 Historical Data

The historical data trend for PT Xl Axiata Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Xl Axiata Tbk E10 Chart

PT Xl Axiata Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.79 82.58 47.28 12.28 4.83

PT Xl Axiata Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.59 5.97 4.74 4.83 2.85

Competitive Comparison of PT Xl Axiata Tbk's E10

For the Telecom Services subindustry, PT Xl Axiata Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Xl Axiata Tbk's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Xl Axiata Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Xl Axiata Tbk's Shiller PE Ratio falls into.



PT Xl Axiata Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Xl Axiata Tbk's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=41/130.6070*130.6070
=41.000

Current CPI (Mar. 2024) = 130.6070.

PT Xl Axiata Tbk Quarterly Data

per share eps CPI Adj_EPS
201406 -101.598 93.015 -142.659
201409 -45.374 94.576 -62.660
201412 3.946 98.819 5.215
201503 -87.789 98.388 -116.538
201506 -10.850 99.766 -14.204
201509 39.456 101.037 51.004
201512 55.238 102.133 70.638
201603 19.728 102.764 25.073
201606 6.000 103.212 7.593
201609 -6.000 104.142 -7.525
201612 22.000 105.222 27.308
201703 4.000 106.476 4.907
201706 9.000 107.722 10.912
201709 9.000 108.020 10.882
201712 13.000 109.017 15.575
201803 1.000 110.097 1.186
201806 -9.000 111.085 -10.582
201809 -6.000 111.135 -7.051
201812 -294.000 112.430 -341.532
201903 5.000 112.829 5.788
201906 21.000 114.730 23.906
201909 20.000 114.905 22.733
201912 20.000 115.486 22.619
202003 142.000 116.252 159.534
202006 21.000 116.630 23.517
202009 31.000 116.397 34.785
202012 -159.000 117.318 -177.010
202103 30.000 117.840 33.250
202106 37.000 118.184 40.889
202109 28.000 118.262 30.923
202112 26.000 119.516 28.413
202203 13.000 120.948 14.038
202206 45.000 123.322 47.658
202209 35.000 125.298 36.483
202212 12.000 126.098 12.429
202303 16.000 126.953 16.461
202306 34.000 127.663 34.784
202309 28.000 128.151 28.537
202312 20.000 129.395 20.187
202403 41.000 130.607 41.000

Add all the adjusted EPS together and divide 10 will get our e10.


PT Xl Axiata Tbk  (ISX:EXCL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Xl Axiata Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2080.00/2.85
=729.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Xl Axiata Tbk was 870.18. The lowest was 11.25. And the median was 47.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Xl Axiata Tbk E10 Related Terms

Thank you for viewing the detailed overview of PT Xl Axiata Tbk's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Xl Axiata Tbk (ISX:EXCL) Business Description

Traded in Other Exchanges
Address
Jalan HR Rasuna Said X5, Kavling 11-12, XL Axiata Tower, Kuningan Timur, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12950
PT XL Axiata TBK is a telecommunications company. The company generates revenue from the provision of mobile services. Within mobile services, the products offered are SMS, data, and voice, with data and voice comprising the bulk of overall company revenue. The majority of PT XL Axiata's subscriber base is on the 2G spectrum. Additionally, it is an owner of the telecommunications infrastructure, specifically mobile base stations and fiber networks. It also derives revenue from renting out the telecommunication towers. The company generates the vast majority of its revenue in Indonesia.

PT Xl Axiata Tbk (ISX:EXCL) Headlines