PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) E10: Rp-1.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:EXCL PT XLSmart Telecom Sejahtera Tbk ISX:EXCL
72 GF Score
Price Rp2,580.00
GF Value Rp2,396.96
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT XLSmart Telecom Sejahtera Tbk E10?

PT XLSmart Telecom Sejahtera Tbk ISX:EXCL +1.57% 72 E10 is Rp-1.26 as of Jun. 2026. GuruFocus rates ISX:EXCL with a GF Score™ of 72/100 and a GF Value™ of Rp2,396.96 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT XLSmart Telecom Sejahtera Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp-15.232. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp-1.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT XLSmart Telecom Sejahtera Tbk's average E10 Growth Rate was -106.20% per year. During the past 3 years, the average E10 Growth Rate was -18.60% per year. During the past 5 years, the average E10 Growth Rate was -34.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT XLSmart Telecom Sejahtera Tbk was -11.80% per year. The lowest was -62.30% per year. And the median was -25.10% per year.

As of today (2026-09-18), PT XLSmart Telecom Sejahtera Tbk's current stock price is Rp2580.00. PT XLSmart Telecom Sejahtera Tbk's E10 for the quarter that ended in Jun. 2026 was Rp-1.26. PT XLSmart Telecom Sejahtera Tbk's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of PT XLSmart Telecom Sejahtera Tbk was 54666.67. The lowest was 14.47. And the median was 69.42.


PT XLSmart Telecom Sejahtera Tbk  (ISX:EXCL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of PT XLSmart Telecom Sejahtera Tbk was 54666.67. The lowest was 14.47. And the median was 69.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT XLSmart Telecom Sejahtera Tbk E10 Related Terms


PT XLSmart Telecom Sejahtera Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT XLSmart Telecom Sejahtera Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT XLSmart Telecom Sejahtera Tbk E10 Chart

PT XLSmart Telecom Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.96 12.29 5.29 31.76 5.48

PT XLSmart Telecom Sejahtera Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.74 24.62 7.55 1.06 -1.26

ISX:EXCL vs VZ, TMUS, T: E10 Comparison

For the Telecom Services subindustry, PT XLSmart Telecom Sejahtera Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT XLSmart Telecom Sejahtera Tbk Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT XLSmart Telecom Sejahtera Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT XLSmart Telecom Sejahtera Tbk's Shiller PE Ratio falls into.


ISX:EXCL
72GF Score
PT XLSmart Telecom Sejahtera Tbk ISX:EXCL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT XLSmart Telecom Sejahtera Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT XLSmart Telecom Sejahtera Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-15.232/137.6954*137.6954
=-15.232

Current CPI (Jun. 2026) = 137.6954.

PT XLSmart Telecom Sejahtera Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 -6.000 104.142 -7.933
201612 20.000 105.222 26.172
201703 4.000 106.476 5.173
201706 9.000 107.722 11.504
201709 9.000 108.020 11.472
201712 13.000 109.017 16.420
201803 1.000 110.097 1.251
201806 -9.000 111.085 -11.156
201809 -6.000 111.135 -7.434
201812 -294.919 112.430 -361.194
201903 5.351 112.829 6.531
201906 21.071 114.730 25.288
201909 20.211 114.905 24.220
201912 20.038 115.486 23.892
202003 142.186 116.252 168.413
202006 20.966 116.630 24.753
202009 31.127 116.397 36.823
202012 -159.952 117.318 -187.734
202103 30.083 117.840 35.152
202106 37.068 118.184 43.187
202109 28.162 118.262 32.790
202112 25.440 119.516 29.310
202203 13.038 120.948 14.843
202206 44.602 123.322 49.800
202209 34.335 125.298 37.732
202212 11.473 126.098 12.528
202303 15.368 126.953 16.668
202306 34.409 127.663 37.113
202309 27.534 128.151 29.584
202312 19.659 129.395 20.920
202403 41.392 130.607 43.638
202406 37.167 130.792 39.129
202409 22.321 130.361 23.576
202412 38.428 131.432 40.259
202503 29.419 131.948 30.700
202506 -112.283 133.241 -116.037
202509 -80.652 133.819 -82.988
202512 -100.195 135.271 -101.991
202603 -39.392 136.539 -39.726
202606 -15.232 137.695 -15.232

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp-1.26 mean?
PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) has a E10 of Rp-1.26 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT XLSmart Telecom Sejahtera Tbk and its competitors.
Is PT XLSmart Telecom Sejahtera Tbk's E10 too high?
PT XLSmart Telecom Sejahtera Tbk's current E10 is Rp-1.26. Overall, PT XLSmart Telecom Sejahtera Tbk has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT XLSmart Telecom Sejahtera Tbk's E10 compare to VZ and TMUS?
PT XLSmart Telecom Sejahtera Tbk's E10 of Rp-1.26 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT XLSmart Telecom Sejahtera Tbk and its competitors. PT XLSmart Telecom Sejahtera Tbk's current E10 is Rp-1.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT XLSmart Telecom Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,396.96, compared to a current price of Rp2,580.00 — trading 7.6% above its estimated fair value. The current E10 is Rp-1.26. PT XLSmart Telecom Sejahtera Tbk's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL), the current E10 is Rp-1.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) Overvalued in 2026?

Based on GuruFocus' analysis, PT XLSmart Telecom Sejahtera Tbk stock appears to be overvalued. The current stock price of Rp2,580.00 is trading 7.6% above its estimated GF Value™ of Rp2,396.96. GuruFocus considers PT XLSmart Telecom Sejahtera Tbk to be Fairly Valued.

Key valuation signals for ISX:EXCL:

  • E10: Rp-1.26
  • GF Value™: Rp2,396.96 vs. price of Rp2,580.00 (7.6% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the ISX:EXCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT XLSmart Telecom Sejahtera Tbk Business Description

Other Exchanges PTXKY:USAE5F:Germany
Address Jl. HR Rasuna Said X5. Kav.11 - 12, Jakarta Selatan, XLSMART Tower, Kuningan Timur, Setiabudi, South Jakarta City, IDN, 12950
PT XLSmart Telecom Sejahtera Tbk is an integrated telecommunications entity. Its brands are Prioritas, Axis, XLSmart, Smartfren, and Others.
72GF Score

Get the complete analysis for ISX:EXCL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,580.00
Price
Rp2,396.96
GF Value