GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) » Definitions » Enterprise Value

PT XLSmart Telecom Sejahtera Tbk (ISX:EXCL) Enterprise Value : Rp82,181,119 Mil (As of May. 08, 2025)


View and export this data going back to 2005. Start your Free Trial

What is PT XLSmart Telecom Sejahtera Tbk Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value is Rp82,181,119 Mil. PT XLSmart Telecom Sejahtera Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was Rp5,357,071 Mil. Therefore, PT XLSmart Telecom Sejahtera Tbk's EV-to-EBIT ratio for today is 15.34.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value is Rp82,181,119 Mil. PT XLSmart Telecom Sejahtera Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was Rp17,554,827 Mil. Therefore, PT XLSmart Telecom Sejahtera Tbk's EV-to-EBITDA ratio for today is 4.68.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value is Rp82,181,119 Mil. PT XLSmart Telecom Sejahtera Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was Rp34,554,489 Mil. Therefore, PT XLSmart Telecom Sejahtera Tbk's EV-to-Revenue ratio for today is 2.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value is Rp82,181,119 Mil. PT XLSmart Telecom Sejahtera Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was Rp8,433,372 Mil. Therefore, PT XLSmart Telecom Sejahtera Tbk's EV-to-FCF ratio for today is 9.74.


PT XLSmart Telecom Sejahtera Tbk Enterprise Value Historical Data

The historical data trend for PT XLSmart Telecom Sejahtera Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT XLSmart Telecom Sejahtera Tbk Enterprise Value Chart

PT XLSmart Telecom Sejahtera Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59,735,333.25 66,802,403.79 66,880,698.02 71,240,308.00 74,275,228.75

PT XLSmart Telecom Sejahtera Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 74,592,242.18 72,433,862.88 74,895,642.47 74,275,228.75 73,339,761.04

Competitive Comparison of PT XLSmart Telecom Sejahtera Tbk's Enterprise Value

For the Telecom Services subindustry, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT XLSmart Telecom Sejahtera Tbk's Enterprise Value Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT XLSmart Telecom Sejahtera Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT XLSmart Telecom Sejahtera Tbk's Enterprise Value falls into.


;
;

PT XLSmart Telecom Sejahtera Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT XLSmart Telecom Sejahtera Tbk's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

PT XLSmart Telecom Sejahtera Tbk's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT XLSmart Telecom Sejahtera Tbk  (ISX:EXCL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT XLSmart Telecom Sejahtera Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=82181119.007/5357071
=15.34

PT XLSmart Telecom Sejahtera Tbk's current Enterprise Value is Rp82,181,119 Mil.
PT XLSmart Telecom Sejahtera Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp5,357,071 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT XLSmart Telecom Sejahtera Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=82181119.007/17554827
=4.68

PT XLSmart Telecom Sejahtera Tbk's current Enterprise Value is Rp82,181,119 Mil.
PT XLSmart Telecom Sejahtera Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp17,554,827 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT XLSmart Telecom Sejahtera Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=82181119.007/34554489
=2.38

PT XLSmart Telecom Sejahtera Tbk's current Enterprise Value is Rp82,181,119 Mil.
PT XLSmart Telecom Sejahtera Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp34,554,489 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT XLSmart Telecom Sejahtera Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=82181119.007/8433372
=9.74

PT XLSmart Telecom Sejahtera Tbk's current Enterprise Value is Rp82,181,119 Mil.
PT XLSmart Telecom Sejahtera Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp8,433,372 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT XLSmart Telecom Sejahtera Tbk Enterprise Value Related Terms

Thank you for viewing the detailed overview of PT XLSmart Telecom Sejahtera Tbk's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


PT XLSmart Telecom Sejahtera Tbk Business Description

Traded in Other Exchanges
Address
Jalan HR Rasuna Said X5, Kavling 11-12, XL Axiata Tower, Kuningan Timur, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12950
PT XL Axiata TBK is a telecommunications company. The company generates revenue from the provision of mobile services. Within mobile services, the products offered are SMS, data, and voice, with data and voice comprising the bulk of overall company revenue. The majority of PT XL Axiata's subscriber base is on the 2G spectrum. Additionally, it is an owner of the telecommunications infrastructure, specifically mobile base stations and fiber networks. It also derives revenue from GSM mobile and telecommunication network services segment and managed and information technology services segment.

PT XLSmart Telecom Sejahtera Tbk Headlines