Pantheon International (LSE:PIN) E10: £0.36 (As of Nov. 2025)


LSE:PIN Pantheon International PLC LSE:PIN
30 GF Score
Price £3.85
GF Value £0.21
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Pantheon International E10?

Pantheon International LSE:PIN -0.39% 30 E10 is £0.36 as of Nov. 2025. GuruFocus rates LSE:PIN with a GF Score™ of 30/100 and a GF Value™ of £0.21 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pantheon International's adjusted earnings per share data for the fiscal year that ended in May. 2025 was £-0.015. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £0.36 for the trailing ten years ended in May. 2025.

During the past 3 years, the average E10 Growth Rate was 4.00% per year. During the past 5 years, the average E10 Growth Rate was 16.60% per year. During the past 10 years, the average E10 Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pantheon International was 38.70% per year. The lowest was 4.00% per year. And the median was 18.60% per year.

As of today (2026-06-26), Pantheon International's current stock price is £ 3.845. Pantheon International's E10 for the fiscal year that ended in May. 2025 was £0.36. Pantheon International's Shiller PE Ratio of today is 10.68.

During the past 13 years, the highest Shiller PE Ratio of Pantheon International was 22.22. The lowest was 7.16. And the median was 13.86.


Pantheon International  (LSE:PIN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pantheon International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.845/0.36
=10.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pantheon International was 22.22. The lowest was 7.16. And the median was 13.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pantheon International E10 Related Terms


Pantheon International E10 Historical Data

* Premium members only.

The historical data trend for Pantheon International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantheon International E10 Chart

Pantheon International Annual Data
Trend Jun15 Jun16 May18 May19 May20 May21 May22 May23 May24 May25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 0.32 0.35 0.35 0.36

Pantheon International Semi-Annual Data
Dec15 Jun16 Dec16 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.35 0.00 0.36 0.00

LSE:PIN vs BLK, BX, KKR: E10 Comparison

For the Asset Management subindustry, Pantheon International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantheon International Shiller PE Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Pantheon International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pantheon International's Shiller PE Ratio falls into.


LSE:PIN
30GF Score
Pantheon International PLC LSE:PIN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantheon International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pantheon International's adjusted earnings per share data for the fiscal year that ended in May. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of May. 2025 (Change)*Current CPI (May. 2025)
=-0.015/138.0000*138.0000
=-0.015

Current CPI (May. 2025) = 138.0000.

Pantheon International Annual Data

per_share_eps CPI Adj_EPS
201506 0.165 100.100 0.227
201606 0.323 101.000 0.441
201805 0.212 105.900 0.276
201905 0.355 107.900 0.454
202005 0.112 108.600 0.142
202105 0.566 111.000 0.704
202205 1.061 119.700 1.223
202305 0.079 129.100 0.084
202405 0.064 132.700 0.067
202505 -0.015 138.000 -0.015

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of £0.36 mean?
Pantheon International (LSE:PIN) has a E10 of £0.36 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pantheon International and its competitors.
Is Pantheon International's E10 too high?
Pantheon International's current E10 is £0.36. Overall, Pantheon International has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pantheon International's E10 compare to BLK and BX?
Pantheon International's E10 of £0.36 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Asset Management company?
A good E10 depends on the Asset Management industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pantheon International and its competitors. Pantheon International's current E10 is £0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon International stock overvalued right now?
Based on GuruFocus' analysis, Pantheon International (LSE:PIN) is currently considered Significantly Overvalued. The stock's GF Value™ is £0.21, compared to a current price of £3.85 — trading 1731% above its estimated fair value. The current E10 is £0.36. Pantheon International's overall GF Score™ is 30/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pantheon International (LSE:PIN), the current E10 is £0.36 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pantheon International (LSE:PIN) Overvalued in 2026?

Based on GuruFocus' analysis, Pantheon International stock appears to be overvalued. The current stock price of £3.85 is trading 1731% above its estimated GF Value™ of £0.21. GuruFocus considers Pantheon International to be Significantly Overvalued.

Key valuation signals for LSE:PIN:

  • E10: £0.36
  • GF Value™: £0.21 vs. price of £3.85 (1731% above fair value)
  • GF Score™: 30/100 with 7 warning signs

No single metric tells the full story. See the LSE:PIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pantheon International Business Description

Address 10 Finsbury Square, 4th Floor, London, GBR, EC2A 1AF
Pantheon International PLC is a UK based investment trust. The company's business activities include investing in various equities, private companies, and other financial instruments. The Company is engaged in a single segment of business, being an investment business. The investments are spread across the world with the majority being in the USA and rest spread across Europe and Asia. It majorly invests in sectors such as consumer, information technology, healthcare, and industrial.
30GF Score

Get the complete analysis for LSE:PIN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£3.85
Price
£0.21
GF Value