Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. This ratio does not apply to banks.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. This ratio does not apply to banks.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
Pantheon International (LSE:PIN) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
Pantheon International's current Enterprise Value is £1,772.64 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon International's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was £43.18 Mil.
Pantheon International's current Enterprise Value is £1,772.64 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was £-8.17 Mil.
Pantheon International's current Enterprise Value is £1,772.64 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Pantheon International's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was £-8.17 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Pantheon International Enterprise Value Related Terms
Pantheon International Enterprise Value Historical Data
* Premium members only.
The historical data trend for Pantheon International's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
LSE:PIN vs BLK, BX, KKR: Enterprise Value Comparison
For the Asset Management subindustry, Pantheon International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Pantheon International Enterprise Value vs Asset Management Industry
For the Asset Management industry and Financial Services sector, Pantheon International's Enterprise Value distribution charts can be found below:
* The bar in red indicates where Pantheon International's Enterprise Value falls into.
Pantheon International Enterprise Value Calculation
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
Pantheon International's Enterprise Value for the fiscal year that ended in May. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Enterprise Value of £1,772.64 Mil mean?
Pantheon International (LSE:PIN) has a Enterprise Value of £1,772.64 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon International and its competitors.
Is Pantheon International's Enterprise Value too high?
Pantheon International's current Enterprise Value is £1,772.64 Mil. Overall, Pantheon International has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pantheon International's Enterprise Value compare to BLK and BX?
Pantheon International's Enterprise Value of £1,772.64 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Asset Management company?
A good Enterprise Value depends on the Asset Management industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Pantheon International and its competitors. Pantheon International's current Enterprise Value is £1,772.64 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantheon International stock overvalued right now?
Based on GuruFocus' analysis, Pantheon International (LSE:PIN) is currently considered Significantly Overvalued. The stock's GF Value™ is £0.21, compared to a current price of £3.86 — trading 1738.1% above its estimated fair value. The current Enterprise Value is £1,772.64 Mil. Pantheon International's overall GF Score™ is 30/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Pantheon International (LSE:PIN), the current Enterprise Value is £1,772.64 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Pantheon International (LSE:PIN) Overvalued in 2026?
Based on GuruFocus' analysis, Pantheon International stock appears to be overvalued.
The current stock price of £3.86 is trading 1738.1% above its estimated GF Value™ of £0.21.
GuruFocus considers Pantheon International to be Significantly Overvalued.
Key valuation signals for LSE:PIN:
Enterprise Value: £1,772.64 Mil
GF Value™: £0.21 vs. price of £3.86 (1738.1% above fair value)
No single metric tells the full story. See the LSE:PIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Pantheon International PLC is a UK based investment trust. The company's business activities include investing in various equities, private companies, and other financial instruments. The Company is engaged in a single segment of business, being an investment business. The investments are spread across the world with the majority being in the USA and rest spread across Europe and Asia. It majorly invests in sectors such as consumer, information technology, healthcare, and industrial.
30GF Score
Get the complete analysis for LSE:PIN
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
LSE:PIN has been successfully added to your 
