GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Smurfit WestRock PLC (MEX:SW1 N) » Definitions » E10

Smurfit WestRock (MEX:SW1 N) E10 : MXN49.19 (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Smurfit WestRock E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Smurfit WestRock's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN5.840. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN49.19 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Smurfit WestRock's average E10 Growth Rate was -1.20% per year. During the past 3 years, the average E10 Growth Rate was 14.50% per year. During the past 5 years, the average E10 Growth Rate was 23.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Smurfit WestRock was 32.10% per year. The lowest was 14.50% per year. And the median was 27.70% per year.

As of today (2025-03-16), Smurfit WestRock's current stock price is MXN1039.00. Smurfit WestRock's E10 for the quarter that ended in Dec. 2024 was MXN49.19. Smurfit WestRock's Shiller PE Ratio of today is 21.12.

During the past 13 years, the highest Shiller PE Ratio of Smurfit WestRock was 22.13. The lowest was 12.00. And the median was 17.36.


Smurfit WestRock E10 Historical Data

The historical data trend for Smurfit WestRock's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smurfit WestRock E10 Chart

Smurfit WestRock Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 49.19

Smurfit WestRock Quarterly Data
Mar17 Jun17 Sep17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 42.23 49.19

Competitive Comparison of Smurfit WestRock's E10

For the Packaging & Containers subindustry, Smurfit WestRock's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock's Shiller PE Ratio Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Shiller PE Ratio falls into.



Smurfit WestRock E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=5.84/122.4391*122.4391
=5.840

Current CPI (Dec. 2024) = 122.4391.

Smurfit WestRock Quarterly Data

per share eps CPI Adj_EPS
201203 4.358 99.875 5.343
201206 3.905 99.676 4.797
201209 5.219 100.075 6.385
201212 4.372 99.676 5.370
201303 2.255 100.374 2.751
201306 2.958 100.374 3.608
201309 4.225 100.274 5.159
201312 4.648 99.875 5.698
201403 5.135 100.573 6.251
201406 5.910 100.773 7.181
201409 5.401 100.474 6.582
201412 2.027 99.576 2.492
201503 5.019 99.975 6.147
201506 7.356 100.573 8.955
201509 8.708 100.274 10.633
201512 9.757 99.676 11.985
201603 7.491 99.676 9.202
201606 10.615 101.072 12.859
201609 12.126 100.274 14.806
201612 9.085 99.676 11.160
201703 6.298 100.374 7.682
201706 8.809 100.673 10.714
201709 11.166 100.474 13.607
201712 11.734 100.075 14.356
201806 28.126 101.072 34.072
201812 -89.739 100.773 -109.033
201906 30.533 102.168 36.591
201912 12.275 102.068 14.725
202006 30.217 101.769 36.354
202012 29.179 101.072 35.348
202106 28.237 103.364 33.448
202112 31.545 106.653 36.214
202206 46.422 112.779 50.398
202212 30.656 115.436 32.516
202306 34.151 119.662 34.944
202309 15.329 120.749 15.544
202312 2.886 120.749 2.926
202406 9.343 122.318 9.352
202409 -5.907 121.594 -5.948
202412 5.840 122.439 5.840

Add all the adjusted EPS together and divide 10 will get our e10.


Smurfit WestRock  (MEX:SW1 N) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Smurfit WestRock's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1039.00/49.19
=21.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Smurfit WestRock was 22.13. The lowest was 12.00. And the median was 17.36.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Smurfit WestRock E10 Related Terms

Thank you for viewing the detailed overview of Smurfit WestRock's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Smurfit WestRock Business Description

Traded in Other Exchanges
Address
Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.

Smurfit WestRock Headlines

No Headlines