MIOFF (Milbon Co) E10: $3.16 (As of Dec. 2025)


MIOFF Milbon Co Ltd MIOFF
78 GF Score
Price $52.60
GF Value $71.52
! 4 Warning Signs
View Full Analysis

What is Milbon Co E10?

Milbon Co MIOFF 78 E10 is $3.16 as of Dec. 2025. GuruFocus rates MIOFF with a GF Score™ of 78/100 and a GF Value™ of $71.52. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Milbon Co's adjusted earnings per share data for the three months ended in Dec. 2025 was $0.350. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Milbon Co's average E10 Growth Rate was 2.30% per year. During the past 3 years, the average E10 Growth Rate was 5.50% per year. During the past 5 years, the average E10 Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Milbon Co was 9.40% per year. The lowest was 5.50% per year. And the median was 8.75% per year.

As of today (2026-06-25), Milbon Co's current stock price is $52.60. Milbon Co's E10 for the quarter that ended in Dec. 2025 was $3.16. Milbon Co's Shiller PE Ratio of today is 16.65.

During the past 13 years, the highest Shiller PE Ratio of Milbon Co was 70.25. The lowest was 16.32. And the median was 48.71.


Milbon Co  (OTCPK:MIOFF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Milbon Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=52.60/3.16
=16.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Milbon Co was 70.25. The lowest was 16.32. And the median was 48.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Milbon Co E10 Related Terms


Milbon Co E10 Historical Data

* Premium members only.

The historical data trend for Milbon Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Milbon Co E10 Chart

Milbon Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.01 1.15 1.88 2.15 3.16

Milbon Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.52 3.06 3.01 3.16 0.00

MIOFF vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Milbon Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Milbon Co Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Milbon Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Milbon Co's Shiller PE Ratio falls into.


MIOFF
78GF Score
Milbon Co Ltd MIOFF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Milbon Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Milbon Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.35/113.0000*113.0000
=0.350

Current CPI (Dec. 2025) = 113.0000.

Milbon Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.148 97.900 0.171
201606 0.266 98.100 0.306
201609 0.272 98.000 0.314
201612 0.184 98.400 0.211
201703 0.146 98.100 0.168
201706 0.267 98.500 0.306
201709 0.449 98.800 0.514
201712 0.184 99.400 0.209
201803 0.310 99.200 0.353
201806 0.295 99.200 0.336
201809 0.324 99.900 0.366
201812 0.319 99.700 0.362
201903 0.231 99.700 0.262
201906 0.327 99.800 0.370
201909 0.401 100.100 0.453
201912 0.310 100.500 0.349
202003 0.171 100.300 0.193
202006 0.243 99.900 0.275
202009 0.375 99.900 0.424
202012 0.434 99.300 0.494
202103 0.309 99.900 0.350
202106 0.369 99.500 0.419
202109 0.366 100.100 0.413
202112 0.374 100.100 0.422
202203 0.303 101.100 0.339
202206 0.392 101.800 0.435
202209 0.308 103.100 0.338
202212 0.289 104.100 0.314
202303 0.203 104.400 0.220
202306 0.285 105.200 0.306
202309 0.061 106.200 0.065
202312 0.323 106.800 0.342
202403 0.200 107.200 0.211
202406 0.254 108.200 0.265
202409 0.239 108.900 0.248
202412 0.324 110.700 0.331
202503 0.095 111.100 0.097
202506 -0.009 111.700 -0.009
202509 0.263 112.000 0.265
202512 0.350 113.000 0.350

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $3.16 mean?
Milbon Co (MIOFF) has a E10 of $3.16 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Milbon Co and its competitors.
Is Milbon Co's E10 too high?
Milbon Co's current E10 is $3.16. Overall, Milbon Co has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Milbon Co's E10 compare to PG and CL?
Milbon Co's E10 of $3.16 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Milbon Co and its competitors. Milbon Co's current E10 is $3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Milbon Co stock overvalued right now?
Milbon Co (MIOFF) has a current E10 of $3.16. The stock's GF Value™ is $71.52, compared to a current price of $52.60 — trading 26.5% below its estimated fair value. The current E10 is $3.16. Milbon Co's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Milbon Co (MIOFF), the current E10 is $3.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Milbon Co (MIOFF) Overvalued in 2026?

Based on GuruFocus' analysis, Milbon Co stock appears to be undervalued. The current stock price of $52.60 is trading 26.5% below its estimated GF Value™ of $71.52.

Key valuation signals for MIOFF:

  • E10: $3.16
  • GF Value™: $71.52 vs. price of $52.60 (26.5% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the MIOFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Milbon Co Business Description

Other Exchanges 4919:Japan
Address Research Institute 2-3-35, Zengenji-cho, Miyakojima-ku, Osaka, JPN, 534-0015
Milbon Co Ltd is a Japan-based company that is principally engaged in producing and selling hair care products. Its products consist of hair-coloring products, hair-styling products, shampoos, conditioners, permanent-wave products, scalp lotion, hair treatments, tools for permanent waves, and other. Hair-care products and hair-coloring products jointly contribute the majority of the company's total revenue. The company operates through a global network, including Japan, Mainland China, Korea, Hong Kong, Taiwan, Thailand, Vietnam, Philippines, Malaysia, Indonesia, Turkey, and the United States.
78GF Score

Get the complete analysis for MIOFF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$52.60
Price
$71.52
GF Value