GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Expedia Group Inc (NAS:EXPE) » Definitions » E10

EXPE (Expedia Group) E10 : $0.98 (As of Mar. 2025)


View and export this data going back to 1999. Start your Free Trial

What is Expedia Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Expedia Group's adjusted earnings per share data for the three months ended in Mar. 2025 was $-1.560. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.98 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Expedia Group's average E10 Growth Rate was 71.90% per year. During the past 3 years, the average E10 Growth Rate was 51.00% per year. During the past 5 years, the average E10 Growth Rate was -16.30% per year. During the past 10 years, the average E10 Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Expedia Group was 78.00% per year. The lowest was -53.90% per year. And the median was 34.25% per year.

As of today (2025-07-01), Expedia Group's current stock price is $168.67. Expedia Group's E10 for the quarter that ended in Mar. 2025 was $0.98. Expedia Group's Shiller PE Ratio of today is 172.11.

During the past 13 years, the highest Shiller PE Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 218.66.


Expedia Group E10 Historical Data

The historical data trend for Expedia Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expedia Group E10 Chart

Expedia Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 0.34 0.31 0.64 1.17

Expedia Group Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.57 0.77 1.02 1.17 0.98

Competitive Comparison of Expedia Group's E10

For the Travel Services subindustry, Expedia Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Shiller PE Ratio falls into.


;
;

Expedia Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-1.56/134.9266*134.9266
=-1.560

Current CPI (Mar. 2025) = 134.9266.

Expedia Group Quarterly Data

per share eps CPI Adj_EPS
201506 3.380 100.684 4.530
201509 2.120 100.392 2.849
201512 -0.090 99.792 -0.122
201603 -0.720 100.470 -0.967
201606 0.210 101.688 0.279
201609 1.810 101.861 2.398
201612 0.510 101.863 0.676
201703 -0.570 102.862 -0.748
201706 0.360 103.349 0.470
201709 2.230 104.136 2.889
201712 0.350 104.011 0.454
201803 -0.910 105.290 -1.166
201806 0.010 106.317 0.013
201809 3.430 106.507 4.345
201812 0.110 105.998 0.140
201903 -0.690 107.251 -0.868
201906 1.210 108.070 1.511
201909 2.710 108.329 3.375
201912 0.520 108.420 0.647
202003 -9.240 108.902 -11.448
202006 -5.340 108.767 -6.624
202009 -1.560 109.815 -1.917
202012 -2.890 109.897 -3.548
202103 -4.170 111.754 -5.035
202106 -2.020 114.631 -2.378
202109 2.260 115.734 2.635
202112 1.700 117.630 1.950
202203 -0.780 121.301 -0.868
202206 -1.170 125.017 -1.263
202209 2.980 125.227 3.211
202212 1.110 125.222 1.196
202303 -0.950 127.348 -1.007
202306 2.540 128.729 2.662
202309 2.870 129.860 2.982
202312 0.920 129.419 0.959
202403 -0.990 131.776 -1.014
202406 2.800 132.554 2.850
202409 5.040 133.029 5.112
202412 2.200 133.157 2.229
202503 -1.560 134.927 -1.560

Add all the adjusted EPS together and divide 10 will get our e10.


Expedia Group  (NAS:EXPE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Expedia Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=168.67/0.98
=172.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 218.66.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Expedia Group E10 Related Terms

Thank you for viewing the detailed overview of Expedia Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Expedia Group Business Description

Address
1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2024 sales), air tickets (3%), rental cars, cruises, in-destination, and other (10%), and advertising revenue (7%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.
Executives
Lance A Soliday officer: Chief Accounting Officer C/O EXPEDIA, INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Robert J Dzielak officer: EVP, Gen. Counsel & Sec. C/O EXPEDIA, INC., 333 108TH AVE NE, BELLEVUE WA 98004
Dara Khosrowshahi officer: Chief Executive Officer C/O INTERACTIVE CORP, 152 WEST 57TH ST, NEW YORK NY 10019
Craig A Jacobson director C/O EXPEDIA, INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Alexandr Wang director C/O EXPEDIA GROUP, INC., 1111 EXPEDIA GROUP WAY W., SEATTLE WA 98119
Madhumita Moina Banerjee director C/O JBG SMITH PROPERTIES, 4445 WILLARD AVENUE, SUITE 400, CHEVY CHASE MD 20815
Henrique Vasoncelos Dubugras director 1000 LAUREL WAY, BEVERLY HILLS CA 90210
Jonathan L Dolgen director CHARTER COMMUNICATIONS, INC., 12405 POWERSCOURT DRIVE, ST. LOUIS MO 63131
Patricia Menendez-cambo director C/O EXPEDIA GROUP, INC., 1111 EXPEDIA GROUP WAY W., SEATTLE WA 98119
Peter M Kern director C/O EXPEDIA, INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Susan C Athey director C/O EXPEDIA, INC., 333 108TH AVE NE, BELLEVUE WA 98004
Beverly J Anderson director 1550 PEACHTREE STREET NW, ATLANTA GA 30309
A George Battle director 600 TOWNSEND ST, SUITE 500, SAN FRANCISCO CA 94103
Slp V Fort Holdings I, L.p. director C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
Slp V Fort Gp I, L.l.c. director C/O SILVER LAKE, 2775 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025