Switch to:

Colony Capital E10

: $0.06 (As of Mar. 2020)
View and export this data going back to 2009. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Colony Capital's adjusted earnings per share data for the three months ended in Mar. 2020 was $-0.760. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.06 for the trailing ten years ended in Mar. 2020.

As of today (2020-07-11), Colony Capital's current stock price is $2.35. Colony Capital's E10 for the quarter that ended in Mar. 2020 was $0.06. Colony Capital's Shiller PE Ratio of today is 39.17.

During the past 11 years, the highest Shiller PE Ratio of Colony Capital was 61.33. The lowest was 13.65. And the median was 32.82.


Colony Capital E10 Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Colony Capital Annual Data
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.14

Colony Capital Quarterly Data
Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.26 0.15 0.14 0.06

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Colony Capital E10 Distribution

* The bar in red indicates where Colony Capital's E10 falls into.



Colony Capital E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Colony Capital's adjusted earnings per share data for the three months ended in Mar. 2020 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2020 (Change)*Current CPI (Mar. 2020)
=-0.76/108.1733*108.1733
=-0.760

Current CPI (Mar. 2020) = 108.1733.

Colony Capital Quarterly Data

per share eps CPI Adj_EPS
201006 0.164 91.981 0.192
201009 0.239 92.277 0.280
201012 0.307 92.914 0.357
201103 0.280 94.890 0.319
201106 0.170 95.319 0.193
201109 0.327 95.529 0.371
201112 0.225 95.632 0.255
201203 0.252 97.075 0.281
201206 0.246 96.661 0.275
201209 0.205 97.595 0.227
201212 0.211 97.158 0.235
201303 0.150 98.107 0.165
201306 0.211 98.557 0.232
201309 0.218 98.536 0.240
201312 0.232 98.692 0.254
201403 0.136 100.023 0.148
201406 0.232 100.520 0.250
201409 0.205 100.176 0.221
201412 0.109 98.604 0.120
201503 0.020 99.824 0.022
201506 0.273 100.691 0.293
201509 0.218 100.346 0.235
201512 0.111 99.957 0.120
201603 0.110 100.947 0.118
201606 0.240 101.524 0.256
201609 0.140 101.988 0.148
201612 -0.102 102.456 -0.108
201703 -0.010 103.167 -0.010
201706 0.070 103.278 0.073
201709 -0.002 104.070 -0.002
201712 -0.690 104.578 -0.714
201803 -0.140 105.708 -0.143
201806 -0.190 106.324 -0.193
201809 -0.150 106.695 -0.152
201812 -0.820 106.200 -0.835
201903 -0.210 107.818 -0.211
201906 -0.980 108.250 -0.979
201909 -1.160 108.577 -1.156
201912 -0.060 108.841 -0.060
202003 -0.760 108.173 -0.760

Add all the adjusted EPS together and divide 10 will get our e10.


Colony Capital  (NYSE:CLNY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Colony Capital's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.35/0.06
=39.17

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

During the past 11 years, the highest Shiller P/E Ratio of Colony Capital was 61.33. The lowest was 13.65. And the median was 32.82.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Colony Capital E10 Related Terms


Colony Capital E10 Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)