GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Kambi Group PLC (OSTO:KAMBI) » Definitions » E10

Kambi Group (OSTO:KAMBI) E10

: kr5.78 (As of Dec. 2023)
View and export this data going back to 2014. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kambi Group's adjusted earnings per share data for the three months ended in Dec. 2023 was kr2.025. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr5.78 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-16), Kambi Group's current stock price is kr89.10. Kambi Group's E10 for the quarter that ended in Dec. 2023 was kr5.78. Kambi Group's Shiller PE Ratio of today is 15.42.

During the past 12 years, the highest Shiller PE Ratio of Kambi Group was 51.05. The lowest was 14.85. And the median was 34.17.


Kambi Group E10 Historical Data

The historical data trend for Kambi Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kambi Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 5.78

Kambi Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.40 4.74 5.09 5.78

Competitive Comparison

For the Gambling subindustry, Kambi Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kambi Group Shiller PE Ratio Distribution

For the Travel & Leisure industry and Consumer Cyclical sector, Kambi Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kambi Group's Shiller PE Ratio falls into.



Kambi Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kambi Group's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.025/129.4194*129.4194
=2.025

Current CPI (Dec. 2023) = 129.4194.

Kambi Group Quarterly Data

per share eps CPI Adj_EPS
201403 -0.151 99.695 -0.196
201406 0.136 100.560 0.175
201409 0.211 100.428 0.272
201412 0.066 99.070 0.086
201503 0.176 99.621 0.229
201506 0.167 100.684 0.215
201509 0.657 100.392 0.847
201512 0.888 99.792 1.152
201603 0.539 100.470 0.694
201606 0.541 101.688 0.689
201609 0.852 101.861 1.083
201612 0.388 101.863 0.493
201703 0.334 102.862 0.420
201706 0.039 103.349 0.049
201709 0.248 104.136 0.308
201712 1.261 104.011 1.569
201803 0.508 105.290 0.624
201806 0.555 106.317 0.676
201809 1.116 106.507 1.356
201812 1.099 105.998 1.342
201903 0.672 107.251 0.811
201906 0.542 108.070 0.649
201909 0.791 108.329 0.945
201912 1.572 108.420 1.876
202003 1.675 108.902 1.991
202006 -1.038 108.767 -1.235
202009 1.669 109.815 1.967
202012 5.555 109.897 6.542
202103 4.831 111.754 5.595
202106 4.269 114.631 4.820
202109 3.834 115.734 4.287
202112 2.044 117.630 2.249
202203 1.854 121.301 1.978
202206 1.146 125.017 1.186
202209 0.907 125.227 0.937
202212 5.376 125.222 5.556
202303 1.189 127.348 1.208
202306 0.968 128.729 0.973
202309 1.372 129.860 1.367
202312 2.025 129.419 2.025

Add all the adjusted EPS together and divide 10 will get our e10.


Kambi Group  (OSTO:KAMBI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kambi Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=89.10/5.78
=15.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Kambi Group was 51.05. The lowest was 14.85. And the median was 34.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kambi Group E10 Related Terms

Thank you for viewing the detailed overview of Kambi Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kambi Group (OSTO:KAMBI) Business Description

Traded in Other Exchanges
Address
Avenue 77 Complex, Triq In Negozju, Zone 3, Central Business District, Birkirkara, MLT, 3010
Kambi Group PLC is a Malta-based company engaged in the provision of managed sports betting services. It is a business-to-business provider of sports betting services to licensed gaming operators. Its services encompass a broad offering from the front-end user interface through to odds compiling, customer intelligence, and risk management, built on in-house developed software. Kambi has offices in the United States, Sweden, the Philippines, Malta, Romania, the United Kingdom, and Australia. Geographically, the majority is from the Americas. The majority of revenue is from contracts with customers for sports betting services.

Kambi Group (OSTO:KAMBI) Headlines

No Headlines