Wayi International Digital Entertainment Co (ROCO:3086) E10: NT$-0.42 (As of Dec. 2025)


ROCO:3086 Wayi International Digital Entertainment Co Ltd ROCO:3086
51 GF Score
Price NT$31.70
GF Value NT$13.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wayi International Digital Entertainment Co E10?

Wayi International Digital Entertainment Co ROCO:3086 51 E10 is NT$-0.42 as of Dec. 2025. GuruFocus rates ROCO:3086 with a GF Score™ of 51/100 and a GF Value™ of NT$13.30 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Wayi International Digital Entertainment Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-0.004. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-0.42 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 24.30% per year. During the past 5 years, the average E10 Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Wayi International Digital Entertainment Co was 24.30% per year. The lowest was -14.30% per year. And the median was 5.65% per year.

As of today (2026-07-12), Wayi International Digital Entertainment Co's current stock price is NT$31.70. Wayi International Digital Entertainment Co's E10 for the quarter that ended in Dec. 2025 was NT$-0.42. Wayi International Digital Entertainment Co's Shiller PE Ratio of today is .


Wayi International Digital Entertainment Co  (ROCO:3086) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Wayi International Digital Entertainment Co E10 Related Terms


Wayi International Digital Entertainment Co E10 Historical Data

* Premium members only.

The historical data trend for Wayi International Digital Entertainment Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wayi International Digital Entertainment Co E10 Chart

Wayi International Digital Entertainment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -0.97 -0.84 -0.59 -0.42

Wayi International Digital Entertainment Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.59 -0.55 -0.52 -0.48 -0.42

ROCO:3086 vs NTES, EA, TTWO: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, Wayi International Digital Entertainment Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wayi International Digital Entertainment Co Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Wayi International Digital Entertainment Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Wayi International Digital Entertainment Co's Shiller PE Ratio falls into.


ROCO:3086
51GF Score
Wayi International Digital Entertainment Co Ltd ROCO:3086
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wayi International Digital Entertainment Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wayi International Digital Entertainment Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.004/324.0540*324.0540
=-0.004

Current CPI (Dec. 2025) = 324.0540.

Wayi International Digital Entertainment Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.052 238.132 -0.071
201606 -0.988 241.018 -1.328
201609 -0.544 241.428 -0.730
201612 -0.793 241.432 -1.064
201703 -0.324 243.801 -0.431
201706 -0.392 244.955 -0.519
201709 -0.220 246.819 -0.289
201712 0.029 246.524 0.038
201803 -0.130 249.554 -0.169
201806 -0.062 251.989 -0.080
201809 -0.081 252.439 -0.104
201812 -0.047 251.233 -0.061
201903 -0.020 254.202 -0.025
201906 0.054 256.143 0.068
201909 -0.032 256.759 -0.040
201912 -0.071 256.974 -0.090
202003 -0.006 258.115 -0.008
202006 -0.036 257.797 -0.045
202009 0.001 260.280 0.001
202012 0.045 260.474 0.056
202103 0.105 264.877 0.128
202106 0.129 271.696 0.154
202109 0.111 274.310 0.131
202112 -0.004 278.802 -0.005
202203 0.028 287.504 0.032
202206 0.058 296.311 0.063
202209 0.061 296.808 0.067
202212 -0.005 296.797 -0.005
202303 -0.006 301.836 -0.006
202306 0.038 305.109 0.040
202309 0.050 307.789 0.053
202312 0.043 306.746 0.045
202403 0.070 312.332 0.073
202406 0.012 314.175 0.012
202409 -0.021 315.301 -0.022
202412 0.003 315.605 0.003
202503 0.020 319.799 0.020
202506 -0.067 322.561 -0.067
202509 -0.011 324.800 -0.011
202512 -0.004 324.054 -0.004

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-0.42 mean?
Wayi International Digital Entertainment Co (ROCO:3086) has a E10 of NT$-0.42 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Wayi International Digital Entertainment Co and its competitors.
Is Wayi International Digital Entertainment Co's E10 too high?
Wayi International Digital Entertainment Co's current E10 is NT$-0.42. Overall, Wayi International Digital Entertainment Co has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wayi International Digital Entertainment Co's E10 compare to NTES and EA?
Wayi International Digital Entertainment Co's E10 of NT$-0.42 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Wayi International Digital Entertainment Co and its competitors. Wayi International Digital Entertainment Co's current E10 is NT$-0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wayi International Digital Entertainment Co stock overvalued right now?
Based on GuruFocus' analysis, Wayi International Digital Entertainment Co (ROCO:3086) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$13.30, compared to a current price of NT$31.70 — trading 138.3% above its estimated fair value. The current E10 is NT$-0.42. Wayi International Digital Entertainment Co's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Wayi International Digital Entertainment Co (ROCO:3086), the current E10 is NT$-0.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wayi International Digital Entertainment Co (ROCO:3086) Overvalued in 2026?

Based on GuruFocus' analysis, Wayi International Digital Entertainment Co stock appears to be overvalued. The current stock price of NT$31.70 is trading 138.3% above its estimated GF Value™ of NT$13.30. GuruFocus considers Wayi International Digital Entertainment Co to be Significantly Overvalued.

Key valuation signals for ROCO:3086:

  • E10: NT$-0.42
  • GF Value™: NT$13.30 vs. price of NT$31.70 (138.3% above fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3086 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wayi International Digital Entertainment Co Business Description

Address No. 39, Lane 141, Xingai Road, 6th Floor, Neihu District, Taipei, TWN
Wayi International Digital Entertainment Co Ltd is engaged in the research, development, operation, and marketing of online games in Taiwan. It offers online entertainment games, roll-acting games, and others. Its other business includes computer software, hardware, trading, and information software programming services. The company includes games like Ragnador and BanaBana.
51GF Score

Get the complete analysis for ROCO:3086

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$31.70
Price
NT$13.30
GF Value