Wayi International Digital Entertainment Co (ROCO:3086) Margin of Safety % (DCF Dividends Based): N/A (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3086 Wayi International Digital Entertainment Co Ltd ROCO:3086
57 GF Score
Price NT$31.90
GF Value NT$13.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Wayi International Digital Entertainment Co Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

Wayi International Digital Entertainment Co's Predictability Rank is 1-Star. Thus, the DCF related results in the screener and portfolio will appear as zero and Margin of Safety % (DCF Dividends Based) is not calculated.

ROCO:3086 vs NTES, EA, TTWO: Margin of Safety % (DCF Dividends Based) Comparison

For the Electronic Gaming & Multimedia subindustry, Wayi International Digital Entertainment Co's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Wayi International Digital Entertainment Co Margin of Safety % (DCF Dividends Based) vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Wayi International Digital Entertainment Co's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Wayi International Digital Entertainment Co's Margin of Safety % (DCF Dividends Based) falls into.


ROCO:3086
57GF Score
Wayi International Digital Entertainment Co Ltd ROCO:3086
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Is Wayi International Digital Entertainment Co (ROCO:3086) Overvalued in 2026?

Based on GuruFocus' analysis, Wayi International Digital Entertainment Co stock appears to be overvalued. The current stock price of NT$31.90 is trading 139.8% above its estimated GF Value™ of NT$13.30. GuruFocus considers Wayi International Digital Entertainment Co to be Significantly Overvalued.

Key valuation signals for ROCO:3086:

  • Margin of Safety % (DCF Dividends Based): N/A
  • GF Value™: NT$13.30 vs. price of NT$31.90 (139.8% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the ROCO:3086 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Wayi International Digital Entertainment Co Business Description

Address No. 39, Lane 141, Xingai Road, 6th Floor, Neihu District, Taipei, TWN
Wayi International Digital Entertainment Co Ltd is engaged in the research, development, operation, and marketing of online games in Taiwan. It offers online entertainment games, roll-acting games, and others. Its other business includes computer software, hardware, trading, and information software programming services. The company includes games like Ragnador and BanaBana.
57GF Score

Get the complete analysis for ROCO:3086

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$31.90
Price
NT$13.30
GF Value